XML 69 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Share Subscription Payable [Member]
Stock Compensation Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 3,740 $ 3,576,111 $ 178,200 $ 330,000 $ (4,660,296) $ (148,093) $ (720,338)
Beginning Balance (Shares) at Dec. 31, 2017 37,393,031            
Shares issued for proceeds previously received $ 19 178,181 (178,200)        
Shares issued for proceeds previously received (Shares) 190,000            
Shares issued on vesting of 2017 stock award $ 200 1,329,800   (330,000)     1,000,000
Shares issued on vesting of 2017 stock award (Shares) 2,000,000            
Shares issued for private placement, net of share issue costs $ 70 650,170         $ 650,240
Shares issued for private placement, net of share issue costs (Shares) 696,500           696,500
Shares issued to directors $ 2 19,998         $ 20,000
Shares issued to directors (Shares) 20,000            
Stock compensation expensed on vesting of stock award       1,330,000     1,330,000
Proceeds received for shares yet to be issued     4,600       4,600
Other comprehensive income (loss)           67,266 67,266
Net loss         (3,894,016)   (3,894,016)
Ending Balance at Dec. 31, 2018 $ 4,031 5,754,260 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Ending Balance (Shares) at Dec. 31, 2018 40,299,531            
Shares issued for proceeds previously received $ 1 4,599 $ (4,600)        
Shares issued for proceeds previously received (Shares) 5,000            
Shares issued on vesting of 2018 stock awards $ 200 1,329,800   (1,330,000)      
Shares issued on vesting of 2018 stock awards (Shares) 2,000,000            
Shares issued for professional services $ 10 52,990         53,000
Shares issued for professional services (Shares) 100,000            
Shares issued to directors $ 8 39,192         39,200
Shares issued to directors (Shares) 80,000            
Shares issued to employees $ 1 399         400
Shares issued to employees (Shares) 10,000            
Shares issued on conversion of debt to equity $ 929 268,851         269,780
Shares issued on conversion of debt to equity (shares) 9,289,973            
Stock compensation expensed on vesting of stock award       1,000,000     1,000,000
Other comprehensive income (loss)           (128,965) (128,965)
Net loss         (2,895,185)   (2,895,185)
Ending Balance at Dec. 31, 2019 $ 5,180 $ 7,450,091   $ 1,000,000 $ (11,449,497) $ (209,792) $ (3,204,018)
Ending Balance (Shares) at Dec. 31, 2019 51,784,504