XML 58 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Share Subscription Payable [Member]
Stock Compensation Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 3,740 $ 3,576,111 $ 178,200 $ 330,000 $ (4,660,296) $ (148,093) $ (720,338)
Beginning Balance (Shares) at Dec. 31, 2017 37,393,031            
Shares issued for proceeds previously received $ 19 178,181 (178,200)        
Shares issued for proceeds previously received (Shares) 190,000            
Shares issued on vesting of 2017 and 2018 stock award $ 100 329,900   (330,000)      
Shares issued on vesting of 2017 and 2018 stock award (Shares) 1,000,000            
Shares issued on private placement, net of share issue costs $ 5 44,995         45,000
Shares issued on private placement, net of share issue costs (Shares) 50,000            
Stock compensation expensed on vesting of stock award       82,500     82,500
Other comprehensive income (loss)           28,314 28,314
Net loss         (483,617)   (483,617)
Ending Balance at Mar. 31, 2018 $ 3,864 4,129,187   82,500 (5,143,913) (119,779) (1,048,141)
Ending Balance (Shares) at Mar. 31, 2018 38,633,031            
Beginning Balance at Dec. 31, 2017 $ 3,740 3,576,111 178,200 330,000 (4,660,296) (148,093) (720,338)
Beginning Balance (Shares) at Dec. 31, 2017 37,393,031            
Net loss             (3,141,825)
Ending Balance at Sep. 30, 2018 $ 4,006 5,520,585   997,500 (7,802,121) (154,186) (1,434,216)
Ending Balance (Shares) at Sep. 30, 2018 40,050,031            
Beginning Balance at Dec. 31, 2017 $ 3,740 3,576,111 178,200 330,000 (4,660,296) (148,093) (720,338)
Beginning Balance (Shares) at Dec. 31, 2017 37,393,031            
Shares issued for proceeds previously received (Shares) 190,000            
Shares issued on private placement, net of share issue costs (Shares) 696,500            
Ending Balance at Dec. 31, 2018 $ 4,031 5,754,260 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Ending Balance (Shares) at Dec. 31, 2018 40,299,531            
Beginning Balance at Mar. 31, 2018 $ 3,864 4,129,187   82,500 (5,143,913) (119,779) (1,048,141)
Beginning Balance (Shares) at Mar. 31, 2018 38,633,031            
Shares issued on vesting of 2017 and 2018 stock award $ 100 999,900         1,000,000
Shares issued on vesting of 2017 and 2018 stock award (Shares) 1,000,000            
Shares issued on private placement, net of share issue costs $ 28 259,472         259,500
Shares issued on private placement, net of share issue costs (Shares) 280,000            
Stock compensation expensed on vesting of stock award       582,500     582,500
Other comprehensive income (loss)           (7,300) (7,300)
Net loss         (1,826,935)   (1,826,935)
Ending Balance at Jun. 30, 2018 $ 3,992 5,388,559   665,000 (6,970,848) (127,079) (1,040,376)
Ending Balance (Shares) at Jun. 30, 2018 39,913,031            
Shares issued on private placement, net of share issue costs $ 14 132,026         132,040
Shares issued on private placement, net of share issue costs (Shares) 137,000            
Stock compensation expensed on vesting of stock award       332,500     332,500
Other comprehensive income (loss)           (27,107) (27,107)
Net loss         (831,273)   (831,273)
Ending Balance at Sep. 30, 2018 $ 4,006 5,520,585   997,500 (7,802,121) (154,186) (1,434,216)
Ending Balance (Shares) at Sep. 30, 2018 40,050,031            
Beginning Balance at Dec. 31, 2018 $ 4,031 5,754,260 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Beginning Balance (Shares) at Dec. 31, 2018 40,299,531            
Shares issued for proceeds previously received $ 1 4,599 (4,600)        
Shares issued for proceeds previously received (Shares) 5,000            
Shares issued on vesting of 2017 and 2018 stock award $ 100 999,900   (1,000,000)      
Shares issued on vesting of 2017 and 2018 stock award (Shares) 1,000,000            
Shares issued for professional services $ 10 52,990         53,000
Shares issued for professional services (Shares) 100,000            
Stock compensation expensed on vesting of stock award       332,500     332,500
Other comprehensive income (loss)           (27,505) (27,505)
Net loss         (1,080,544)   (1,080,544)
Ending Balance at Mar. 31, 2019 $ 4,142 6,811,749   662,500 (9,634,856) (108,332) (2,264,797)
Ending Balance (Shares) at Mar. 31, 2019 41,404,531            
Beginning Balance at Dec. 31, 2018 $ 4,031 5,754,260 $ 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Beginning Balance (Shares) at Dec. 31, 2018 40,299,531            
Shares issued for proceeds previously received (Shares) 5,000            
Shares issued for professional services $ 53,000            
Shares issued for professional services (Shares) 100,000            
Shares issued on private placement, net of share issue costs (Shares)            
Net loss             (2,211,900)
Ending Balance at Sep. 30, 2019 $ 4,439 7,274,449   750,000 (10,766,212) (132,476) (2,869,800)
Ending Balance (Shares) at Sep. 30, 2019 44,376,716            
Beginning Balance at Mar. 31, 2019 $ 4,142 6,811,749   662,500 (9,634,856) (108,332) (2,264,797)
Beginning Balance (Shares) at Mar. 31, 2019 41,404,531            
Shares issued on vesting of 2017 and 2018 stock award $ 100 329,900   (330,000)      
Shares issued on vesting of 2017 and 2018 stock award (Shares) 1,000,000            
Shares issued to directors $ 8 39,192         39,200
Shares issued to directors (Shares) 80,000            
Stock compensation expensed on vesting of stock award       332,500     332,500
Other comprehensive income (loss)           (49,972) (49,972)
Net loss         (702,951)   (702,951)
Ending Balance at Jun. 30, 2019 $ 4,250 7,180,841   665,000 (10,337,807) (158,304) (2,646,020)
Ending Balance (Shares) at Jun. 30, 2019 42,484,531            
Shares issued on conversion of debt to equity $ 189 93,608         93,797
Shares issued on conversion of debt to equity (shares) 1,892,185            
Stock compensation expensed on vesting of stock award       85,000     85,000
Other comprehensive income (loss)           25,828 25,828
Net loss         (428,405)   (428,405)
Ending Balance at Sep. 30, 2019 $ 4,439 $ 7,274,449   $ 750,000 $ (10,766,212) $ (132,476) $ (2,869,800)
Ending Balance (Shares) at Sep. 30, 2019 44,376,716