XML 25 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Share Subscription Payable [Member]
Stock Compensation Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Beginning Balance at Dec. 31, 2016 $ 2,004,407       $ (2,447,815) $ (41,745) $ (485,153)
Beginning Balance (Shares) at Dec. 31, 2016 34,128,910            
Shares issued to directors $ 11,600           11,600
Shares issued to directors (Shares) 40,000            
Shares issued to employee $ 1,450           1,450
Shares issued to employee (Shares) 5,000            
Shares issued for consulting services $ 4,950           4,950
Shares issued for consulting services (Shares) 15,000            
Shares issued on exercise of offer to acquire shares $ 11,500           11,500
Shares issued on exercise of offer to acquire shares (Shares) 115,000            
Shares issued to agents on financing $ 469,800           469,800
Shares issued to agents on financing (Shares) 1,620,000            
Shares issued on private placement, net of share issue costs $ 98,048           $ 98,048
Shares issued on private placement, net of share issue costs (Shares) 329,176           850,151
Reallocation between common shares and additional paid-in capital $ (2,598,130) $ 2,598,130          
Shares issued to directors 2 $ 4 13,196         $ 13,200
Shares issued to directors 2 (Shares) 40,000            
Shares issued as compensation for director nomination $ 2 6,598         6,600
Shares issued as compensation for director nomination (Shares) 20,000            
Shares issued to employee 2 $ 1 3,999         4,000
Shares issued to employee 2 (Shares) 4,000            
Shares issued for consulting services 2 $ 2 19,998         20,000
Shares issued for consulting services 2 (Shares) 20,000            
Shares issued for private placement compensation $ 1 4,999         5,000
Shares issued for private placement compensation (Shares) 5,000            
Shares issued on acquisition of assets $ 53 529,917         529,970
Shares issued on acquisition of assets (Shares) 529,970            
Shares issued on private placement, net of share issue costs 2 $ 52 399,274         399,326
Shares issued on private placement, net of share issue costs 2 (Shares) 520,975            
Stock compensation expensed on vesting of stock award       $ 330,000     330,000
Proceeds received on shares yet to be issued     $ 178,200       178,200
Other comprehensive loss           (106,348) (106,348)
Net loss         (2,212,481)   (2,212,481)
Ending Balance at Dec. 31, 2017 $ 3,740 3,576,111 178,200 330,000 (4,660,296) (148,093) (720,338)
Ending Balance (Shares) at Dec. 31, 2017 37,393,031            
Shares issued for proceeds previously received $ 19 178,181 (178,200)        
Shares issued for proceeds previously received (Shares) 190,000            
Shares issued on vesting of 2017 stock award $ 200 1,329,800   (330,000)     1,000,000
Shares issued on vesting of 2017 stock award (Shares) 2,000,000            
Shares issued to directors $ 2 19,998         20,000
Shares issued to directors (Shares) 20,000            
Shares issued on private placement, net of share issue costs $ 70 650,170         $ 650,240
Shares issued on private placement, net of share issue costs (Shares) 696,500           696,500
Stock compensation expensed on vesting of stock award       1,330,000     $ 1,330,000
Proceeds received on shares yet to be issued     4,600       4,600
Other comprehensive loss           67,266 67,266
Net loss         (3,894,016)   (3,894,016)
Ending Balance at Dec. 31, 2018 $ 4,031 $ 5,754,260 $ 4,600 $ 1,330,000 $ (8,554,312) $ (80,827) $ (1,542,248)
Ending Balance (Shares) at Dec. 31, 2018 40,299,531