XML 24 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenue $ 1,000,106 $ 273,376
Cost of Sales    
Opening inventory 53,964  
Depreciation 387,622 92,592
Less: closing inventory (18,550) (53,964)
Total cost of sales 868,594 392,256
Gross profit (loss) 131,512 (118,880)
Operating expenses    
Management compensation-stock- based compensation 2,330,000 330,000
Management compensation-fees 338,180 166,342
Professional fees 474,457 283,488
Interest expense 360,209 168,900
Rent and occupancy 146,141 81,283
Insurance 55,571 74,906
Office and administration 182,140 120,987
Filing fees 31,717 19,296
Repairs and maintenance 32,025  
Directors' compensation 75,088 27,110
Financing costs   882,153
AWT Program   71,017
Operations and maintenance   (21,771)
Total operating expenses 4,025,528 2,203,711
Loss before other income (3,894,016) (2,322,591)
Other income-insurance proceeds and gain on collection of trade receivables   110,110
Loss before income taxes (3,894,016) (2,212,481)
Provision for income taxes 0 0
Net Loss (3,894,016) (2,212,481)
Foreign exchange gain (loss) 67,266 (106,348)
Comprehensive loss $ (3,826,750) $ (2,318,829)
Net loss per share-basic and diluted (in dollars per share) $ (0.10) $ (0.06)
Weighted average number of common shares outstanding- basic and diluted (in shares) 39,466,561 36,471,218
Direct wages and benefits [Member]    
Cost of Sales    
Total cost of sales $ 174,778 $ 83,307
Equipment rental, deliver and repairs and maintenance [Member]    
Cost of Sales    
Total cost of sales 134,277 165,082
Utilities [Member]    
Cost of Sales    
Total cost of sales 103,376 31,054
Outside contractors [Member]    
Cost of Sales    
Total cost of sales 33,127 74,185
Cost of Goods, Total [Member]    
Cost of Sales    
Total cost of sales $ 887,144 $ 446,220