XML 33 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 27, 2024
Income Tax Disclosure [Abstract]  
Income Taxes
Note 6 – Income Taxes
Income (loss) before tax was as follows:
Year Ended
December 27,
2024
December 29,
2023
December 30,
2022
United States$(58,245)$(69,040)$(353)
Foreign40,191 37,962 75,683 
Income (loss) before tax$(18,054)$(31,078)$75,330 
Significant components of income tax expense consist of the following:
Year Ended
December 27,
2024
December 29,
2023
December 30,
2022
Current:
Federal$(115)$(56)$1,605 
State585 16 912 
Foreign3,078 2,633 3,224 
Total current tax expense3,548 2,593 5,741 
Deferred:
Federal326 8,471 (2,604)
State62 1,529 (45)
Foreign(1,170)(686)(566)
Total deferred tax expense (benefit)(782)9,314 (3,215)
Income tax expense$2,766 $11,907 $2,526 
The reconciliation of income tax computed at the U.S. federal statutory tax rates to income tax expense consist of the following:
Year Ended
December 27,
2024
December 29,
2023
December 30,
2022
Effective rate reconciliation:
U.S. federal tax expense$(3,791)$(6,527)$15,819 
State income taxes, net(781)(1,713)752 
Permanent items1,508 928 248 
Foreign rate differential(745)(1,190)(2,595)
Tax holiday(7,078)(4,962)(11,676)
Credits(1,683)(1,661)(1,882)
Tax contingencies475 (331)462 
Share-based compensation(441)(122)166 
Withholding tax815 717 1,170 
Other, net244 (763)112 
Valuation allowance14,243 27,531 (50)
Income tax expense$2,766 $11,907 $2,526 
Deferred income tax assets and liabilities consist of the following:
December 27,
2024
December 29,
2023
Deferred tax assets:
Inventory$8,701 $7,962 
Share-based compensation3,103 3,563 
Accrued payroll1,580 1,306 
Net operating loss carryforwards16,817 8,092 
Tax credits6,678 4,987 
Interest carryforwards6,298 4,099 
Capitalized research expenses9,838 7,096 
Intercompany interest2,906 2,758 
Operating lease liabilities11,140 9,379 
Other assets534 663 
Deferred tax assets67,595 49,905 
Valuation allowance(42,281)(28,038)
Total deferred tax assets25,314 21,867 
Deferred tax liabilities:
Intangible assets(5,438)(3,631)
Property, plant and equipment(5,851)(6,743)
Operating lease right-of-use assets(10,890)(9,149)
Other liabilities(374)(365)
Total deferred tax liabilities(22,553)(19,888)
Net deferred tax asset$2,761 $1,979 
At December 27, 2024, we had federal, state, and foreign net operating loss carryforwards ("NOLs") of $66.1 million, $42.4 million and $2.0 million, respectively. The federal NOLs carry forward indefinitely. The state and foreign NOLs, if not utilized, will begin to expire in 2028 and 2034, respectively. At December 27, 2024, we had federal and state research and development credits of $2.5 million and $0.3 million, respectively, which, if not utilized, will begin to expire in 2042 and 2029, respectively. At December 27, 2024, we had foreign tax credits of $2.1 million, which, if not utilized, will begin to expire in 2032.
We have determined the amount of our valuation allowance based on our estimates of taxable income by jurisdiction in which we operate over the periods in which the related deferred tax assets will be recoverable. As of December 27, 2024, we believe it is not more-likely-than-not that our U.S. entities will generate sufficient taxable income to offset reversing deductible timing differences and to fully utilize carryforward tax attributes. Accordingly, we have recorded a valuation allowance against U.S. federal and state deferred tax assets, net of deferred tax liabilities related to indefinite-lived intangible assets for which no future realization can be expected.
We were granted a tax holiday for our Singapore operations, which expires in 2026. The net impact of the tax holiday in Singapore as compared to the Singapore statutory rate was a benefit of $7.1 million, $5.0 million, and $11.7 million during 2024, 2023, and 2022, respectively. Our income tax fluctuates based on the geographic mix of earnings and is calculated quarterly based on actual results pursuant to ASC Topic 740‑270.
We recognize tax benefits from uncertain tax positions when it is more likely than not that the position will be sustained upon examination. As of December 27, 2024, we had reserves of $3.3 million related to these uncertain tax positions, which are included in the balance of other non-current liabilities on the accompanying consolidated balance sheet. If recognized, $1.5 million of this amount would impact our effective tax rate. We expect a decrease to this reserve of $0.2 million over the next 12 months.
We recognize estimated accrued interest and penalties related to these unrecognized tax benefits in income tax expense. In 2024, we recognized a net increase of $0.2 million in estimated interest and penalties. At December 27, 2024, we had approximately zero and $0.6 million of accrued estimated interest and penalties, which are excluded from the unrecognized tax benefits table below.
The following table summarizes the activity related to our unrecognized tax benefits:
Unrecognized
tax benefits
Balance at December 31, 2021$2,995 
Increase related to current year tax positions689 
Decrease in tax positions related to lapse of statute of limitations(89)
Balance at December 30, 20223,595 
Increase related to current year tax positions488 
Decrease in tax positions related to lapse of statute of limitations(10)
Decrease in tax positions related to settlements(916)
Balance at December 29, 20233,157 
Increase related to current year tax positions435 
Decrease in tax positions related to lapse of statute of limitations(336)
Balance at December 27, 2024$3,256 
We assert indefinite reinvestment of our U.S. and Netherlands unremitted earnings. With regard to these unremitted earnings, we have not, nor do we anticipate the need to repatriate funds from the U.S. to the Netherlands or from the Netherlands to the Cayman entity to satisfy liquidity needs. Determination of the amount of unrecognized withholding tax liability related to the indefinitely reinvested earnings is not practicable.
Our three major filing jurisdictions are the United States, Singapore, and Malaysia. We are no longer subject to U.S. Federal examination for tax years ending before 2021, to state examinations before 2020, or to foreign examinations before 2020. However, to the extent allowed by law, the tax authorities may have the right to examine prior periods where net operating losses or tax credits were generated and carried forward, and make adjustments up to the amount of the net operating losses or credit carryforward. As of December 27, 2024, we were under examination by the California tax authorities for fiscal years 2020-2022.