EX-99.1 2 ex-991_23q3xearnings.htm 2023 Q3 EARNINGS RELEASE Document

Exhibit 99.1
Ichor Holdings, Ltd. Announces Third Quarter 2023 Financial Results
FREMONT, Calif., November 6, 2023–Ichor Holdings, Ltd. (NASDAQ: ICHR), a leader in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment, today announced third quarter 2023 financial results.
Third quarter 2023 highlights:
Revenues of $197 million, at the upper end of the guidance range communicated in August;
Gross margin of 12.2% on a GAAP basis and 13.1% on a non‑GAAP basis; and
Earnings per share of $(0.36) on a GAAP basis and $0.07 on a non-GAAP basis.
"As expected, in Q3 Ichor's revenues returned to sequential growth, and rebounded near the upper end of our guidance range with a 6% increase compared to Q2," commented Jeff Andreson, chief executive officer. "With a similar level of revenues expected again for Q4, our full year expectations are consistent with our forecasts communicated throughout the year. We continue to be focused on maintaining critical R&D investments to enable our technology roadmap, which includes developing proprietary, higher-margin new products and winning evaluation programs that will help drive revenue outperformance and strong operating leverage as our revenues rebound in the coming quarters and years."
Q3 2023Q2 2023Q3 2022
(dollars in thousands, except per share amounts)
U.S. GAAP Financial Results:
Net sales$196,761 $185,008 $355,643 
Gross margin12.2 %13.9 %17.9 %
Operating margin(2.5)%(1.6)%9.2 %
Net income (loss)$(10,425)$(20,656)$29,031 
Diluted EPS$(0.36)$(0.71)$1.00 
Q3 2023Q2 2023Q3 2022
(dollars in thousands, except per share amounts)
Non-GAAP Financial Results:
Gross margin13.1 %14.5 %18.0 %
Operating margin2.2 %2.9 %11.6 %
Net income$2,097 $707 $35,354 
Diluted EPS$0.07 $0.02 $1.22 
Page 1 of 11


U.S. GAAP Financial Results Overview
For the third quarter of 2023, revenue was $196.8 million, net loss was $(10.4) million, and net loss per basic and diluted share (“diluted EPS”) was $(0.36). This compares to revenue of $185.0 million and $355.6 million, net income (loss) of $(20.7) million and $29.0 million, and diluted EPS of $(0.71) and $1.00, for the second quarter of 2023 and third quarter of 2022, respectively.
Non-GAAP Financial Results Overview
For the third quarter of 2023, non-GAAP net income was $2.1 million and non-GAAP diluted EPS was $0.07. This compares to non-GAAP net income of $0.7 million and $35.4 million, and non-GAAP diluted EPS of $0.02 and $1.22, for the second quarter of 2023 and third quarter of 2022, respectively.
Fourth Quarter 2023 Financial Outlook
For the fourth quarter of 2023, we expect revenue to be in the range of $190.0 million to $205.0 million. We expect GAAP diluted EPS to be in the range of $(0.30) to $(0.20) and non-GAAP diluted EPS to be in the range of $(0.03) to $0.17.
This outlook for non‑GAAP diluted EPS excludes amortization of intangible assets of approximately $3.2 million and share-based compensation expense of approximately $4.7 million, as well as the related income tax effects. Non-GAAP diluted EPS should be considered in addition to, but not as a substitute for, our financial information presented in accordance with GAAP.
Balance Sheet and Cash Flow Results
We ended the third quarter of 2023 with cash and cash equivalents of $75.9 million, a decrease of $8.7 million from the prior quarter and a decrease of $10.5 million from the prior year ended December 30, 2022. The decrease of $8.7 million during the third quarter was primarily due to net payments on our credit facilities of $11.9 million and capital expenditures of $2.4 million, partially offset by net cash provided by operating activities of $4.0 million. The decrease during the nine months ended September 29, 2023 was primarily due to net payments on our credit facilities of $20.6 million and capital expenditures of $13.2 million, partially offset by net cash provided by operating activities of $20.1 million.
Our cash provided by operating activities of $20.1 million during the nine months ended September 29, 2023 consisted of net loss of $31.1 million, offset by net non-cash charges of $48.4 million, consisting primarily of depreciation and amortization of $26.0 million, share-based compensation expense of $12.7 million, and deferred income taxes of $9.4 million, and a decrease in our net operating assets and liabilities of $2.7 million. Deferred taxes consists primarily of an $11.1 million charge related to a valuation allowance recorded against our U.S. federal and state deferred tax assets in the second quarter of 2023.
The decrease in our net operating assets and liabilities of $2.7 million during the nine months ended September 29, 2023 was primarily due to a decrease in accounts receivable and inventories of $33.0 million and $16.8 million, respectively, partially offset by a decrease in accounts payable and accrued and other liabilities of $34.8 million and $20.9 million, respectively.
Page 2 of 11


Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release also contains non-GAAP financial results, including non‑GAAP gross profit, non‑GAAP operating income, non‑GAAP net income, non‑GAAP diluted EPS, and free cash flow. Management uses certain non-GAAP metrics to evaluate our operating and financial results. We believe the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view our results from management’s perspective. Non-GAAP gross profit, operating income, and net income are defined as: gross profit, operating income (loss), or net income (loss), respectively, excluding (1) amortization of intangible assets, share-based compensation expense, and discrete or infrequent charges and gains that are outside of normal business operations, including acquisition-related costs, contract and legal settlement gains and losses, facility shutdown costs, and severance costs associated with reduction-in-force programs, to the extent they are present in gross profit, operating income (loss), and net income (loss), respectively; and (2) the tax impacts associated with these non-GAAP adjustments, as well as non-recurring discrete tax items, including the impact of deferred tax asset valuation allowances. All non-GAAP adjustments are presented on a gross basis; the related income tax effects, including current and deferred income tax expense, are included in the adjustment line under the heading "Tax adjustments related to non-GAAP adjustments". Non-GAAP diluted EPS is defined as non-GAAP net income divided by weighted average diluted ordinary shares outstanding during the period. Non-GAAP gross margin and non-GAAP operating margin are defined as non-GAAP gross profit and non-GAAP operating income, respectively, divided by net sales. Free cash flow is defined as cash provided by or used in operating activities, less capital expenditures. Tables showing these metrics on a GAAP and non-GAAP basis, with reconciliation footnotes thereto, are included at the end of this press release.
Non-GAAP results have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for our results reported under GAAP. Other companies may calculate non-GAAP results differently or may use other measures to evaluate their performance, both of which could reduce the usefulness of our non-GAAP results as a tool for comparison.
Because of these limitations, you should consider non-GAAP results alongside other financial performance measures and results presented in accordance with GAAP. In addition, in evaluating non-GAAP results, you should be aware that in the future we will incur expenses such as those that are the subject of adjustments in deriving non-GAAP results and you should not infer from our presentation of non-GAAP results that our future results will not be affected by these expenses or other discrete or infrequent charges and gains that are outside of normal business operations.
Conference Call
We will conduct a conference call to discuss our third quarter 2023 results and business outlook today at 1:30 p.m. PT.
To listen to a live webcast of the call, please visit our investor relations website at https://ir.ichorsystems.com, or go to the live link at https://www.webcast-eqs.com/register/ichor110623/en. To listen via telephone, please call (877) 407‑0989 (domestic) or +1 (201) 389‑0921 (international), conference ID: 13741625. After the call, an on-demand replay will be available at the same webcast link.
About Ichor
We are a leader in the design, engineering and manufacturing of critical fluid delivery subsystems and components primarily for semiconductor capital equipment, as well as other industries such as defense/aerospace and medical. Our primary product offerings include gas and chemical delivery subsystems, collectively known as fluid delivery subsystems, which are key elements of the process tools used in the manufacturing of semiconductor devices. Our gas delivery subsystems deliver, monitor and control precise quantities of the specialized gases used in semiconductor manufacturing processes such as etch and deposition. Our chemical delivery subsystems precisely blend and dispense the reactive liquid chemistries used in semiconductor manufacturing processes such as chemical-mechanical planarization, electroplating, and cleaning. We also provide precision-machined components, weldments, e-beam and laser welded components, precision vacuum and hydrogen brazing, surface treatment technologies, and other proprietary products. We are headquartered in Fremont, CA. https://ir.ichorsystems.com.
Page 3 of 11


We use a 52- or 53-week fiscal year ending on the last Friday in December. Our fiscal years ended December 29, 2023 and December 30, 2022 are each 52 weeks. References to 2023 and 2022 relate to the fiscal years then ended. The three-month periods ended September 29, 2023, June 30, 2023, and September 30, 2022 were each 13 weeks. References to the third quarter of 2023, second quarter of 2023, and third quarter of 2022 relate to the three-month periods then ended.
Safe Harbor Statement
Certain statements in this release are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "guidance," "expects," "intends," “may,” “will,” "projects," "plans," “predicts,” "believes," “could,” "estimates," "targets," "anticipates," “look forward,” and similar expressions are used to identify these forward-looking statements.
Examples of forward-looking statements include, but are not limited to, statements regarding financial results for our fourth fiscal quarter of 2023, statements regarding the impacts of current macroeconomic conditions, U.S. export restrictions on semiconductor-related goods and services, materials or component shortages from suppliers, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements, including: (1) geopolitical, economic and market conditions, including heightened inflation, slower growth or recession, changes to fiscal and monetary policy, higher interest rates, currency fluctuations, challenges in the supply chain and any disruptions in European economies as a result of the conflict in Ukraine, (2) dependence on expenditures by manufacturers and cyclical downturns in the semiconductor capital equipment industry, (3) reliance on a very small number of original equipment manufacturers for a significant portion of sales, (4) negotiating leverage held by our customers, (5) competitiveness and rapid evolution of the industries in which we participate, (6) risks associated with weakness in the global economy and geopolitical instability, (7) keeping pace with developments in the industries we serve and with technological innovation generally, (8) designing, developing and introducing new products that are accepted by original equipment manufacturers in order to retain our existing customers and obtain new customers, (9) managing our manufacturing and procurement process effectively, (10) defects in our products that could damage our reputation, decrease market acceptance and result in potentially costly litigation, (11) dependence on a limited number of suppliers, and (12) the impact of the COVID‑19 pandemic, any related or unrelated public health threat or fear of such event on economic activity, us and our customers, suppliers, employees, and other business relations, including, but not limited to, demand for our products, workforce availability, and costs to manufacture our products. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission (the “SEC”), including other risks, relevant factors, and uncertainties identified in the "Risk Factors" section of our Annual Report on Form 10‑K for the year ended December 30, 2022 and any other periodic reports that we may file with the SEC.
All forward-looking statements in this press release are based upon information available to us as of the date hereof, and qualified in their entirety by this cautionary statement. We undertake no obligation to update or revise any forward-looking statements contained herein, whether as a result of actual results, changes in our expectations, future events or developments, or otherwise, except as required by law.
Contact:
Greg Swyt, CFO 510-897-5200
Claire McAdams, IR & Strategic Initiatives 530-265-9899
ir@ichorsystems.com
Source: Ichor Holdings, Ltd.

Page 4 of 11


ICHOR HOLDINGS, LTD.
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
(unaudited)
September 29,
2023
June 30,
2023
December 30,
2022
September 30,
2022
Assets
Current assets:
Cash and cash equivalents$75,933 $84,608 $86,470 $56,463 
Accounts receivable, net103,350 95,760 136,321 183,297 
Inventories266,900 266,190 283,660 290,658 
Prepaid expenses and other current assets5,142 5,507 7,007 5,164 
Total current assets451,325 452,065 513,458 535,582 
Property and equipment, net96,240 98,914 98,055 95,577 
Operating lease right-of-use assets36,948 39,184 40,557 35,723 
Other noncurrent assets12,079 12,422 12,926 13,349 
Deferred tax assets, net1,934 1,273 11,322 11,138 
Intangible assets, net60,456 64,096 72,022 75,964 
Goodwill335,402 335,402 335,402 335,402 
Total assets$994,384 $1,003,356 $1,083,742 $1,102,735 
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable$74,011 $63,868 $110,165 $141,914 
Accrued liabilities16,176 16,753 23,616 26,363 
Other current liabilities8,588 8,783 15,815 21,224 
Current portion of long-term debt7,500 7,500 7,500 7,500 
Current portion of lease liabilities9,393 9,500 9,196 8,062 
Total current liabilities115,668 106,404 166,292 205,063 
Long-term debt, less current portion, net272,942 284,701 293,218 294,977 
Lease liabilities, less current portion28,556 30,570 31,828 28,103 
Deferred tax liabilities, net29 29 29 38 
Other non-current liabilities4,510 4,349 4,879 4,709 
Total liabilities421,705 426,053 496,246 532,890 
Shareholders’ equity:
Preferred shares ($0.0001 par value; 20,000,000 shares authorized; zero shares issued and outstanding)— — — — 
Ordinary shares ($0.0001 par value; 200,000,000 shares authorized; 29,375,388, 29,241,561, 28,861,949, and 28,801,274 shares outstanding, respectively; 33,812,827, 33,679,000, 33,299,388, and 33,238,713 shares issued, respectively)
Additional paid in capital447,684 441,883 431,415 427,961 
Treasury shares at cost (4,437,439 shares)(91,578)(91,578)(91,578)(91,578)
Retained earnings216,570 226,995 247,656 233,459 
Total shareholders’ equity572,679 577,303 587,496 569,845 
Total liabilities and shareholders’ equity$994,384 $1,003,356 $1,083,742 $1,102,735 
Page 5 of 11


ICHOR HOLDINGS, LTD.
Consolidated Statement of Operations
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended Nine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
Net sales$196,761 $185,008 $355,643 $607,639 $978,349 
Cost of sales172,692 159,266 292,083 524,588 815,396 
Gross profit24,069 25,742 63,560 83,051 162,953 
Operating expenses:
Research and development5,188 5,188 4,859 14,689 14,617 
Selling, general, and administrative20,066 19,500 22,195 59,733 66,565 
Amortization of intangible assets3,639 3,960 3,959 11,565 13,963 
Total operating expenses28,893 28,648 31,013 85,987 95,145 
Operating income (loss)(4,824)(2,906)32,547 (2,936)67,808 
Interest expense, net5,136 5,030 3,249 14,716 6,844 
Other expense (income), net29 100 (210)913 (674)
Income (loss) before income taxes(9,989)(8,036)29,508 (18,565)61,638 
Income tax expense436 12,620 477 12,521 3,031 
Net income (loss)$(10,425)$(20,656)$29,031 $(31,086)$58,607 
Net income (loss) per share:
Basic$(0.36)$(0.71)$1.01 $(1.07)$2.04 
Diluted$(0.36)$(0.71)$1.00 $(1.07)$2.02 
Shares used to compute net income (loss) per share:
Basic29,297,34729,116,41328,769,13529,132,87928,675,898
Diluted29,297,34729,116,41329,050,39629,132,87928,965,834
Page 6 of 11


ICHOR HOLDINGS, LTD.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Three Months EndedNine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
Cash flows from operating activities:
Net income (loss)$(10,425)$(20,656)$29,031 $(31,086)$58,607 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization8,891 8,656 8,349 26,036 26,743 
Share-based compensation4,752 4,277 3,719 12,666 10,125 
Deferred income taxes(661)11,072 (1,891)9,388 (3,022)
Amortization of debt issuance costs116 117 116 349 349 
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net(7,590)26,933 (24,894)32,971 (40,307)
Inventories(710)5,348 (331)16,760 (54,525)
Prepaid expenses and other assets2,624 3,281 1,570 8,610 4,031 
Accounts payable10,291 (2,029)(6,055)(34,756)(18,508)
Accrued liabilities(1,145)(4,164)4,237 (7,106)6,823 
Other liabilities(2,155)(5,892)5,723 (13,774)2,363 
Net cash provided by (used in) operating activities3,988 26,943 19,574 20,058 (7,321)
Cash flows from investing activities:
Capital expenditures(2,405)(4,015)(8,045)(13,239)(22,458)
Cash paid for acquisitions, net of cash acquired— — 500 — 500 
Net cash used in investing activities(2,405)(4,015)(7,545)(13,239)(21,958)
Cash flows from financing activities:
Issuance of ordinary shares under share-based compensation plans2,170 1,355 1,126 6,151 3,093 
Employees' taxes paid upon vesting of restricted share units(553)(1,637)(881)(2,882)(2,221)
Borrowings on revolving credit facility— — — — 25,000 
Repayments on revolving credit facility(10,000)(5,000)— (15,000)(10,000)
Repayments on term loan(1,875)(1,875)(1,875)(5,625)(5,625)
Net cash provided by (used in) financing activities(10,258)(7,157)(1,630)(17,356)10,247 
Net increase (decrease) in cash(8,675)15,771 10,399 (10,537)(19,032)
Cash at beginning of period84,608 68,837 46,064 86,470 75,495 
Cash at end of period$75,933 $84,608 $56,463 $75,933 $56,463 
Supplemental disclosures of cash flow information:
Cash paid during the period for interest$5,281 $5,106 $3,162 $15,132 $6,457 
Cash paid during the period for taxes, net of refunds$512 $3,236 $836 $3,852 $2,335 
Supplemental disclosures of non-cash activities:
Capital expenditures included in accounts payable$145 $293 $1,625 $145 $1,625 
Right-of-use assets obtained in exchange for new operating lease liabilities, including those acquired through acquisitions$— $842 $1,571 $3,103 $11,158 
Page 7 of 11


ICHOR HOLDINGS, LTD.
Reconciliation of U.S. GAAP Gross Profit to Non-GAAP Gross Profit
(dollars in thousands)
(unaudited)
Three Months Ended Nine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
U.S. GAAP gross profit$24,069 $25,742 $63,560 $83,051 $162,953 
Non-GAAP adjustments:
Share-based compensation840 1,091 553 2,352 1,555 
Fair value adjustment to inventory from acquisitions (1)— — — — 2,492 
Other (2)774 — — 2,061 — 
Non-GAAP gross profit$25,683 $26,833 $64,113 $87,464 $167,000 
U.S. GAAP gross margin12.2 %13.9 %17.9 %13.7 %16.7 %
Non-GAAP gross margin13.1 %14.5 %18.0 %14.4 %17.1 %
(1)As part of the purchase price allocation of our acquisition of IMG Companies, LLC (“IMG”) in November 2021, we recorded acquired-inventories at fair value, resulting in a fair value step-up. This amount represents the release of the step-up to cost of sales as acquired-inventories were sold.
(2)Included in this amount are severance costs associated with our global reduction-in-force programs.
Page 8 of 11


ICHOR HOLDINGS, LTD.
Reconciliation of U.S. GAAP Operating Income (Loss) to Non-GAAP Operating Income
(dollars in thousands)
(unaudited)
Three Months Ended Nine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
U.S. GAAP operating income (loss)$(4,824)$(2,906)$32,547 $(2,936)$67,808 
Non-GAAP adjustments:
Amortization of intangible assets3,639 3,960 3,959 11,565 13,963 
Share-based compensation4,752 4,277 3,719 12,666 10,125 
Settlement loss (1)— — 1,046 — 4,146 
Fair value adjustment to inventory from acquisitions (2)— — — — 2,492 
Acquisition costs (3)— — — — 296 
Other (4)793 — — 2,117 — 
Non-GAAP operating income$4,360 $5,331 $41,271 $23,412 $98,830 
U.S. GAAP operating margin(2.5)%(1.6)%9.2 %(0.5)%6.9 %
Non-GAAP operating margin2.2 %2.9 %11.6 %3.9 %10.1 %
(1)During the first and third quarters of 2022, we recorded non-recurring loss accruals of $3.1 million and $1.0 million, respectively, relating to expected settlements of employment-related legal matters.
(2)As part of the purchase price allocation of our acquisition of IMG, we recorded acquired-inventories at fair value, resulting in a fair value step-up. This amount represents the release of the step-up to cost of sales as acquired-inventories were sold.
(3)Included in this amount are transaction-related costs incurred in connection with our acquisition of IMG.
(4)Included in this amount are severance costs associated with our global reduction-in-force programs.
Page 9 of 11


ICHOR HOLDINGS, LTD.
Reconciliation of U.S. GAAP Net Income (Loss) to Non-GAAP Net Income
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended Nine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
U.S. GAAP net income (loss)$(10,425)$(20,656)$29,031 $(31,086)$58,607 
Non-GAAP adjustments (1):
Amortization of intangible assets3,639 3,960 3,959 11,565 13,963 
Share-based compensation4,752 4,277 3,719 12,666 10,125 
Settlement loss (2)— — 1,046 — 4,146 
Fair value adjustment to inventory from acquisitions (3)— — — — 2,492 
Acquisition costs (4)— — — — 296 
Other (5)793 — — 2,117 — 
Tax adjustments related to non-GAAP adjustments (6)3,338 2,032 (2,401)7,576 (5,771)
Tax expense from valuation allowance (7)— 11,094 — 11,094 — 
Non-GAAP net income$2,097 $707 $35,354 $13,932 $83,858 
U.S. GAAP diluted EPS$(0.36)$(0.71)$1.00 $(1.07)$2.02 
Non-GAAP diluted EPS$0.07 $0.02 $1.22 $0.47 $2.90 
Shares used to compute non-GAAP diluted EPS29,733,90429,492,96629,050,39629,507,06028,965,834
(1)All non-GAAP adjustments are presented on a gross basis; the related income tax effects, including current and deferred income tax expense, are included in the adjustment line under the heading "Tax adjustments related to non-GAAP adjustments".
(2)During the first and third quarters of 2022, we recorded non-recurring loss accruals of $3.1 million and $1.0 million, respectively, relating to expected settlements of employment-related legal matters.
(3)As part of the purchase price allocation of our acquisition of IMG, we recorded acquired-inventories at fair value, resulting in a fair value step-up. This amount represents the release of the step-up to cost of sales as acquired-inventories were sold.
(4)Included in this amount are transaction-related costs incurred in connection with our acquisition of IMG.
(5)Included in this amount are severance costs associated with our global reduction-in-force programs.
(6)Adjusts U.S. GAAP income tax expense for impact of our non-GAAP adjustments, which are presented on a gross basis, including the impacts of excluding share-based compensation and amortization of intangible assets. The adjustment reflects income tax benefits generated from U.S. taxable losses, on a non-GAAP basis, as we do not have a valuation allowance against our U.S. federal and state deferred tax assets on a non-GAAP basis. Refer to footnote 7 below.
(7)During the second quarter of 2023, we recorded a valuation allowance of $11.1 million against our U.S. federal and state deferred tax assets. The valuation allowance was recorded based on an assessment of available positive and negative evidence, including an estimate of being in a three-year cumulative loss position in the U.S. by the end of 2023, projections of future taxable income, and other quantitative and qualitative information. On a non-GAAP basis, we added back the expense associated with our recognition of a valuation allowance against our U.S. federal and state deferred tax assets, because recording a valuation allowance would not have been appropriate, as we were in, and expect to remain in a three-year cumulative U.S. income position on a non-GAAP basis.
Page 10 of 11


ICHOR HOLDINGS, LTD.
Reconciliation of U.S. GAAP Net Cash Provided by (Used in) Operating Activities to Free Cash Flow
(in thousands)
(unaudited)
Three Months Ended Nine Months Ended
September 29,
2023
June 30,
2023
September 30,
2022
September 29,
2023
September 30,
2022
Net cash provided by (used in) operating activities$3,988 $26,943 $19,574 $20,058 $(7,321)
Capital expenditures(2,405)(4,015)(8,045)(13,239)(22,458)
Free cash flow$1,583 $22,928 $11,529 $6,819 $(29,779)
Page 11 of 11