XML 24 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2017
Dec. 30, 2016
Dec. 25, 2015
Net sales $ 655,892 $ 405,747 $ 290,641
Cost of sales 555,131 340,352 242,087
Gross profit 100,761 65,395 48,554
Operating expenses:      
Research and development 7,899 6,383 4,813
Selling, general, and administrative 37,802 28,126 24,729
Amortization of intangible assets 8,880 7,015 6,411
Total operating expenses 54,581 41,524 35,953
Operating income 46,180 23,871 12,601
Interest expense, net 3,277 4,370 3,831
Other income, net (126) (629) (46)
Income from continuing operations before income taxes 43,029 20,130 8,816
Income tax benefit from continuing operations (13,886) (649) (3,991)
Net income from continuing operations 56,915 20,779 12,807
Discontinued operations:      
Loss from discontinued operations before taxes (722) (4,077) (7,406)
Income tax expense (benefit) from discontinued operations (261) 40 (225)
Net loss from discontinued operations (461) (4,117) (7,181)
Net income 56,454 16,662 5,626
Less: Preferred share dividend     (22,127)
Less: Undistributed earnings attributable to preferred shareholders   (15,284)  
Net income (loss) attributable to ordinary shareholders $ 56,454 $ 1,378 $ (16,501)
Net income (loss) per share from continuing operations attributable to ordinary shareholders, Basic $ 2.27 $ 1.14 $ (292.39)
Net income (loss) per share from continuing operations attributable to ordinary shareholders, Diluted 2.17 0.87 (292.39)
Net income (loss) per share attributable to ordinary shareholders, Basic 2.25 0.92 (517.68)
Net income (loss) per share attributable to ordinary shareholders, Diluted $ 2.15 $ 0.70 $ (517.68)
Shares used to compute net income (loss) from continuing operations per share attributable to ordinary shareholders:      
Shares used to compute net income (loss) per share attributable to ordinary shareholders, Basic 25,118,031 1,503,296 31,875
Shares used to compute net income (loss) per share attributable to ordinary shareholders, Diluted 26,218,424 1,967,926 31,875
Continuing Operations      
Shares used to compute net income (loss) from continuing operations per share attributable to ordinary shareholders:      
Shares used to compute net income (loss) per share attributable to ordinary shareholders, Basic 25,118,031 1,503,296 31,875
Shares used to compute net income (loss) per share attributable to ordinary shareholders, Diluted 26,218,424 1,967,926 31,875