XML 54 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share (Tables)
12 Months Ended
Dec. 29, 2017
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Share Attributable to Ordinary Shareholders

The following table sets forth the computation of the Company’s basic and diluted net income (loss) per share attributable to ordinary shareholders and a reconciliation of the numerator and denominator used in the calculation:

 

 

 

Year Ended

 

 

 

December 29,

2017

 

 

December 30,

2016

 

 

December 25,

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

56,915

 

 

$

20,779

 

 

$

12,807

 

Preferred share dividend

 

 

 

 

 

 

 

 

(22,127

)

Undistributed earnings attributed to preferred shareholders

 

 

 

 

 

(19,060

)

 

 

 

Net income (loss) from continuing operations, attributable to ordinary shareholders

 

$

56,915

 

 

$

1,719

 

 

$

(9,320

)

Net loss from discontinued operations

 

$

(461

)

 

$

(4,117

)

 

$

(7,181

)

Undistributed earnings attributed to preferred shareholders

 

 

 

 

 

 

 

 

 

Preferred share dividend

 

 

 

 

 

 

 

 

 

Net loss from discontinued operations, attributable to ordinary shareholders

 

$

(461

)

 

$

(4,117

)

 

$

(7,181

)

Net income

 

$

56,454

 

 

$

16,662

 

 

$

5,626

 

Preferred share dividend

 

 

 

 

 

 

 

 

(22,127

)

Undistributed earnings attributed to preferred shareholders

 

 

 

 

 

(15,284

)

 

 

 

Net income (loss), attributable  to ordinary shareholders

 

$

56,454

 

 

$

1,378

 

 

$

(16,501

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding

 

 

25,118,031

 

 

 

1,503,296

 

 

 

31,875

 

Dilutive effect of stock options

 

 

1,030,793

 

 

 

306,871

 

 

 

 

Dilutive effect of restricted shares

 

 

68,184

 

 

 

157,759

 

 

 

 

Dilutive effect of employee share purchase plan

 

 

1,416

 

 

 

 

 

 

 

Weighted average number of shares used in diluted per share calculation for net income (loss) from continuing operations

 

 

26,218,424

 

 

 

1,967,926

 

 

 

31,875

 

Weighted average ordinary shares outstanding

 

 

25,118,031

 

 

 

1,503,296

 

 

 

31,875

 

Dilutive effect of stock options

 

 

 

 

 

 

 

 

 

Dilutive effect of restricted shares

 

 

 

 

 

 

 

 

 

Dilutive effect of employee share purchase plan

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in diluted per share calculation for net loss from discontinued operations

 

 

25,118,031

 

 

 

1,503,296

 

 

 

31,875

 

Weighted average ordinary shares outstanding

 

 

25,118,031

 

 

 

1,503,296

 

 

 

31,875

 

Dilutive effect of stock options

 

 

1,030,793

 

 

 

306,871

 

 

 

 

Dilutive effect of restricted shares

 

 

68,184

 

 

 

157,759

 

 

 

 

Dilutive effect of employee share purchase plan

 

 

1,416

 

 

 

 

 

 

 

Weighted average number of shares used in diluted per share calculation for net income (loss)

 

 

26,218,424

 

 

 

1,967,926

 

 

 

31,875

 

Net income (loss) per share attributable to ordinary shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.27

 

 

$

1.14

 

 

$

(292.39

)

Diluted

 

$

2.17

 

 

$

0.87

 

 

$

(292.39

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

 

$

(2.74

)

 

$

(225.29

)

Diluted

 

$

(0.02

)

 

$

(2.74

)

 

$

(225.29

)

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.25

 

 

$

0.92

 

 

$

(517.68

)

Diluted

 

$

2.15

 

 

$

0.70

 

 

$

(517.68

)