XML 31 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 29, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 5 – Intangible Assets and Goodwill

Definite-lived intangible assets consist of the following:

 

 

 

December 29, 2017

 

 

Gross value

 

 

Accumulated

amortization

 

 

Accumulated

impairment

charges

 

 

Carrying

amount

 

 

Weighted

average

useful life

Trademarks

 

$

9,690

 

 

$

(5,814

)

 

$

 

 

$

3,876

 

 

10.0 years

Customer relationships

 

 

81,427

 

 

 

(20,060

)

 

 

 

 

 

61,367

 

 

7.8 years

Developed technology

 

 

22,990

 

 

 

(14,938

)

 

 

 

 

 

8,052

 

 

7.7 years

Backlog

 

 

660

 

 

 

(550

)

 

 

 

 

 

110

 

 

0.5 years

Total intangible assets

 

$

114,767

 

 

$

(41,362

)

 

$

 

 

$

73,405

 

 

 

 

 

 

December 30, 2016

 

 

Gross value

 

 

Accumulated

amortization

 

 

Accumulated

impairment

charges

 

 

Carrying

amount

 

 

Weighted

average

useful life

Trademarks

 

$

9,690

 

 

$

(4,845

)

 

$

 

 

$

4,845

 

 

10.0 years

Customer relationships

 

 

50,557

 

 

 

(17,150

)

 

 

(11,076

)

 

 

22,331

 

 

10.0 years

Developed technology

 

 

28,100

 

 

 

(14,975

)

 

 

(8,155

)

 

 

4,970

 

 

6.9 years

Backlog

 

 

30

 

 

 

(30

)

 

 

 

 

 

 

 

0.5 years

Total intangible assets

 

$

88,377

 

 

$

(37,000

)

 

$

(19,231

)

 

$

32,146

 

 

 

 

Amortization expense totaled $8.9 million, $7.0 million, and $6.9 million during 2017, 2016, and 2015, respectively.

Future projected annual amortization expense consists of the following:

 

 

 

Future

amortization

expense

 

2018

 

$

15,198

 

2019

 

 

12,604

 

2020

 

 

12,604

 

2021

 

 

12,570

 

2022

 

 

8,792

 

Thereafter

 

 

11,637

 

 

 

$

73,405

 

 

The following tables present the changes to goodwill:

 

 

 

Goodwill

 

Balance at December 26, 2014

 

$

70,015

 

Acquisitions

 

 

 

Impairment

 

 

 

Balance at December 25, 2015

 

 

70,015

 

Acquisitions

 

 

7,078

 

Impairment

 

 

 

Balance at December 30, 2016

 

 

77,093

 

Acquisitions

 

 

92,306

 

Impairment

 

 

 

Balance at December 29, 2017

 

$

169,399