XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Non-controlling Interests
Unitholders
Common Units
Unitholders
Subordinated Units
General Partner
Predecessor Equity Beginning Balance at Dec. 31, 2018 $ 6,227        
Beginning balance at Dec. 31, 2018 557,672 $ 312,815 $ 192,581 $ 45,937 $ 112
Increase (Decrease) in Partners' Capital [Roll Forward]          
Delaware predecessor capital contributions, net [1] 4,902        
Contributions from non-controlling interests 2,532 2,532      
Distributions to non-controlling interests (21,922) (21,922)      
Distributions to unitholders (15,320)   (9,020) (6,188) (112)
Equity-based compensation 119   119    
Other (175) (2,977) 2,881 (79)  
Net income attributable to Delaware Predecessor [1] 1,075        
Net income (loss) [1] 44,414 21,796 12,630 8,675 238
Predecessor Equity Ending Balance at Mar. 31, 2019 12,204        
Ending balance at Mar. 31, 2019 572,222 312,244 199,191 48,345 238
Predecessor Equity Beginning Balance at Dec. 31, 2018 6,227        
Beginning balance at Dec. 31, 2018 557,672 312,815 192,581 45,937 112
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income attributable to Delaware Predecessor [2] 4,104        
Net income (loss) [2] 151,780        
Predecessor Equity Ending Balance at Sep. 30, 2019 20,791        
Ending balance at Sep. 30, 2019 606,774 313,781 213,468 57,989 745
Predecessor Equity Beginning Balance at Mar. 31, 2019 12,204        
Beginning balance at Mar. 31, 2019 572,222 312,244 199,191 48,345 238
Increase (Decrease) in Partners' Capital [Roll Forward]          
Delaware predecessor capital contributions, net [1] 2,529        
Contributions from non-controlling interests 1,709 1,709      
Distributions to non-controlling interests (21,659) (21,659)      
Distributions to unitholders (16,122)   (9,421) (6,463) (238)
Equity-based compensation 100   100    
Other (217)   (102) (115)  
Net income attributable to Delaware Predecessor [1] 1,211        
Net income (loss) [1] 50,246 22,837 15,241 10,466 491
Predecessor Equity Ending Balance at Jun. 30, 2019 15,944        
Ending balance at Jun. 30, 2019 588,808 315,131 205,009 52,233 491
Increase (Decrease) in Partners' Capital [Roll Forward]          
Delaware predecessor capital contributions, net [1] 3,029        
Contributions from non-controlling interests 870 870      
Distributions to non-controlling interests (26,086) (26,086)      
Distributions to unitholders (17,051)   (9,823) (6,737) (491)
Equity-based compensation 84   84    
Net income attributable to Delaware Predecessor [2] 1,818        
Net income (loss) [1] 57,120 23,866 18,198 12,493 745
Predecessor Equity Ending Balance at Sep. 30, 2019 20,791        
Ending balance at Sep. 30, 2019 606,774 313,781 213,468 57,989 745
Predecessor Equity Beginning Balance at Dec. 31, 2019 0        
Beginning balance at Dec. 31, 2019 604,628 312,258 225,339 66,005 1,026
Increase (Decrease) in Partners' Capital [Roll Forward]          
Contributions from non-controlling interests 6,167 6,167      
Distributions to non-controlling interests (25,964) (25,964)      
Distributions to unitholders (19,265)   (10,833) (7,425) (1,007)
Equity-based compensation 66   66    
Net income (loss) (69,359) 2,040 (42,947) (29,460) 1,008
Predecessor Equity Ending Balance at Mar. 31, 2020 0        
Ending balance at Mar. 31, 2020 496,273 294,501 171,625 29,120 1,027
Predecessor Equity Beginning Balance at Dec. 31, 2019 0        
Beginning balance at Dec. 31, 2019 604,628 312,258 225,339 66,005 1,026
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income attributable to Delaware Predecessor 0        
Net income (loss) (2,945)        
Predecessor Equity Ending Balance at Sep. 30, 2020 0        
Ending balance at Sep. 30, 2020 489,176 286,704 172,087 29,358 1,027
Predecessor Equity Beginning Balance at Mar. 31, 2020 0        
Beginning balance at Mar. 31, 2020 496,273 294,501 171,625 29,120 1,027
Increase (Decrease) in Partners' Capital [Roll Forward]          
Contributions from non-controlling interests 309 309      
Distributions to non-controlling interests (14,335) (14,335)      
Distributions to unitholders (19,285)   (10,833) (7,425) (1,027)
Equity-based compensation 67   67    
Net income (loss) 22,670 10,796 6,433 4,414 1,027
Predecessor Equity Ending Balance at Jun. 30, 2020 0        
Ending balance at Jun. 30, 2020 485,699 291,271 167,292 26,109 1,027
Increase (Decrease) in Partners' Capital [Roll Forward]          
Contributions from non-controlling interests (1,077) (1,077)      
Distributions to non-controlling interests (19,973) (19,973)      
Distributions to unitholders (19,285)   (10,833) (7,425) (1,027)
Equity-based compensation 68   68    
Net income attributable to Delaware Predecessor 0        
Net income (loss) 43,744 16,483 15,560 10,674 1,027
Predecessor Equity Ending Balance at Sep. 30, 2020 0        
Ending balance at Sep. 30, 2020 $ 489,176 $ 286,704 $ 172,087 $ 29,358 $ 1,027
[1] Retrospectively adjusted for the transfer of net assets between entities under common control. See Note 2 to our unaudited condensed consolidated financial statements.
[2] Retrospectively adjusted for the transfer of net assets between entities under common control. See Note 2 to our unaudited condensed consolidated financial statements.