XML 30 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity-Based Compensation
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Equity-Based Compensation

8. Equity-Based Compensation

Equity-based compensation expense is classified in the consolidated statements of operations as follows:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Research and development

 

$

7,280

 

 

$

4,083

 

 

$

1,061

 

General and administrative

 

 

8,042

 

 

 

2,632

 

 

 

247

 

Total

 

$

15,322

 

 

$

6,715

 

 

$

1,308

 

 

Restricted Stock

Restricted stock is measured at the fair value of the underlying security. Prior to the IPO, the Company valued these awards by taking into consideration its most recently available valuation performed by management and the board of directors, considering the most recently available third-party valuations of the Company’s securities as well as additional qualitative factors. In the periods subsequent to the IPO, fair value was determined based on the quoted price of the Company’s common stock.

The following table summarizes the Company’s restricted stock activity, including converted Founder Stock, for the year ended December 31, 2017:

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

per Share

 

Unvested restricted stock as of December 31, 2016

 

 

1,361,855

 

 

 

$

0.81

 

Vested

 

 

(791,571

)

 

 

 

0.69

 

Forfeited

 

 

(90,462

)

 

 

 

1.34

 

Unvested restricted stock as of December 31, 2017

 

 

479,822

 

 

 

$

0.90

 

 

As of December 31, 2017, there was $2.5 million of unrecognized equity-based compensation expense related to restricted stock that is expected to vest. These costs are expected to be recognized over a weighted average remaining vesting period of 1.0 years.

Stock Options

The weighted average grant date fair value of options, estimated as of the grant date using the Black-Scholes option pricing model, was $12.43 per option for options granted during the year ended December 31, 2017, $6.48 per option for options granted during the year ended December 31, 2016 and $4.24 per option for options granted during the year ended December 31, 2015. Key assumptions used to apply this pricing model were as follows:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Risk-free interest rate

 

 

2.0

%

 

 

1.3

%

 

 

1.5

%

Expected life of options

 

6.0 years

 

 

6.0 years

 

 

6.0 years

 

Expected volatility of underlying stock

 

 

93.9

%

 

 

88.0

%

 

 

82.6

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

The following is a summary of stock option activity for the year ended December 31, 2017:

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price per

Share

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Outstanding at December 31, 2016

 

 

3,040,214

 

 

$

8.35

 

 

 

 

 

 

 

 

 

Granted

 

 

2,691,157

 

 

 

16.26

 

 

 

 

 

 

 

 

 

Exercised

 

 

(141,759

)

 

 

8.16

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(884,164

)

 

 

12.55

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

4,705,448

 

 

 

12.09

 

 

 

7.63

 

 

 

35,087

 

Exercisable at December 31, 2017

 

 

1,685,074

 

 

 

9.06

 

 

 

5.26

 

 

 

17,172

 

 

As of December 31, 2017, there was $27.2 million of unrecognized compensation cost related to stock options that are expected to vest. These costs are expected to be recognized over a weighted average remaining vesting period of 3.1 years.