XML 33 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Instruments
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Financial Instruments
Financial Instruments
Fair Value Measurements
We measure our cash equivalents, marketable securities, foreign currency and interest rate derivative contracts, and non-marketable debt securities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.
Level 3 - Unobservable inputs that are supported by little or no market activities.
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
We classify our cash equivalents and marketable securities within Level 1 or Level 2 because we use quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value. We classify our foreign currency and interest rate derivative contracts primarily within Level 2 as the valuation inputs are based on quoted prices and market observable data of similar instruments. We classify our non-marketable investments within Level 3 as the valuation inputs are not observable in an active market.
Cash, Cash Equivalents and Marketable Securities
 The following tables summarize our cash, cash equivalents and marketable securities by significant investment categories as of December 31, 2014 and September 30, 2015 (in millions):
 
As of December 31, 2014
 
Adjusted
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
Cash and
Cash
Equivalents
 
Marketable
Securities
Cash
$
9,863

 
$
0

 
$
0

 
$
9,863

 
$
9,863

 
$
0

Level 1:
 
 
 
 
 
 
 
 
 
 
 
Money market and other funds
2,532

 
0

 
0

 
2,532

 
2,532

 
0

U.S. government notes
15,320

 
37

 
(4
)
 
15,353

 
1,128

 
14,225

Marketable equity securities
988

 
428

 
(64
)
 
1,352

 
0

 
1,352

 
18,840

 
465

 
(68
)
 
19,237

 
3,660

 
15,577

Level 2:
 
 
 
 
 
 
 
 
 
 
 
Time deposits(1)
2,409

 
0

 
0

 
2,409

 
2,309

 
100

Money market and other funds(2)
1,762

 
0

 
0

 
1,762

 
1,762

 
0

Fixed-income bond funds(3)
385

 
0

 
(38
)
 
347

 
0

 
347

U.S. government agencies
2,327

 
8

 
(1
)
 
2,334

 
750

 
1,584

Foreign government bonds
1,828

 
22

 
(10
)
 
1,840

 
0

 
1,840

Municipal securities
3,370

 
33

 
(6
)
 
3,397

 
3

 
3,394

Corporate debt securities
11,499

 
114

 
(122
)
 
11,491

 
0

 
11,491

Agency mortgage-backed securities
8,196

 
109

 
(42
)
 
8,263

 
0

 
8,263

Asset-backed securities
3,456

 
1

 
(5
)
 
3,452

 
0

 
3,452

 
35,232

 
287

 
(224
)
 
35,295

 
4,824

 
30,471

Total
$
63,935

 
$
752

 
$
(292
)
 
$
64,395

 
$
18,347

 
$
46,048

 
As of September 30, 2015
 
Adjusted
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
Cash and
Cash
Equivalents
 
Marketable
Securities
 
(unaudited)
Cash
$
10,986

 
$
0

 
$
0

 
$
10,986

 
$
10,986

 
$
0

Level 1:
 
 
 
 
 
 
 
 
 
 
 
Money market and other funds
3,668

 
0

 
0

 
3,668

 
3,668

 
0

U.S. government notes
18,146

 
114

 
0

 
18,260

 
0

 
18,260

Marketable equity securities
1,014

 
196

 
(315
)
 
895

 
0

 
895

 
22,828

 
310

 
(315
)
 
22,823

 
3,668

 
19,155

Level 2:
 
 
 
 
 
 
 
 
 
 
 
Time deposits(1)
3,434

 
0

 
0

 
3,434

 
1,458

 
1,976

Money market and other funds(2)
1,855

 
0

 
0

 
1,855

 
1,855

 
0

Fixed-income bond funds(3)
370

 
0

 
(84
)
 
286

 
0

 
286

U.S. government agencies
1,331

 
6

 
0

 
1,337

 
100

 
1,237

Foreign government bonds
2,422

 
17

 
(23
)
 
2,416

 
0

 
2,416

Municipal securities
3,629

 
37

 
(4
)
 
3,662

 
0

 
3,662

Corporate debt securities
13,536

 
79

 
(239
)
 
13,376

 
1

 
13,375

Agency mortgage-backed securities
9,434

 
101

 
(24
)
 
9,511

 
0

 
9,511

Asset-backed securities
3,084

 
2

 
(5
)
 
3,081

 
0

 
3,081

 
39,095

 
242

 
(379
)
 
38,958

 
3,414

 
35,544

Total
$
72,909

 
$
552

 
$
(694
)
 
$
72,767

 
$
18,068

 
$
54,699

(1) 
The majority of our time deposits are foreign deposits.
(2) 
The balances as of December 31, 2014 and September 30, 2015 were related to cash collateral received in connection with our securities lending program, which was invested in reverse repurchase agreements maturing within three months. See section titled "Securities Lending Program" below for further discussion of this program.
(3) 
Fixed-income bond funds consist of mutual funds that primarily invest in corporate and government bonds.
We determine realized gains or losses on the sale of marketable securities on a specific identification method. We recognized gross realized gains of $33 million and $189 million for the three and nine months ended September 30, 2014 and $54 million and $235 million for the three and nine months ended September 30, 2015. We recognized gross realized losses of $15 million and $49 million for the three and nine months ended September 30, 2014 and $60 million and $156 million for the three and nine months ended September 30, 2015. We reflect these gains and losses as a component of interest and other income, net, in the accompanying Consolidated Statements of Income.
The following table summarizes the estimated fair value of our investments in marketable debt securities, accounted for as available-for-sale securities and classified by the contractual maturity date of the securities (in millions):
 
As of
September 30, 2015
 
(unaudited)
Due in 1 year
$
8,525

Due in 1 year through 5 years
27,725

Due in 5 years through 10 years
7,244

Due after 10 years
10,024

Total
$
53,518


Non-marketable Investments
We included $90 million and $991 million of available-for-sale debt securities in our non-marketable investments as of December 31, 2014 and September 30, 2015. These debt securities are primarily preferred stock with certain features and convertible notes issued by private companies that do not have readily determinable market values and are categorized accordingly as Level 3 in the fair value hierarchy. To estimate the fair value of these securities, we use a combination of valuation methodologies, including market and income approaches based on prior transaction prices; estimated timing, probability, and amount of cash flows; and illiquidity considerations. Financial information of the private companies may not be available and consequently we will estimate the value based on the best available information at the measurement date. As of December 31, 2014 and September 30, 2015, the estimated fair value of these debt securities approximated their carrying value. In addition, since these securities do not have contractual maturity dates and we do not intend to liquidate them in the next 12 months, we have classified them as non-current assets on the accompanying Consolidated Balance Sheet as of December 31, 2014 and September 30, 2015.
The following table presents reconciliations for our assets measured and recorded at fair value on a recurring basis, using significant unobservable inputs (Level 3) (in millions):
 
Level 3
 
(unaudited)
Balance as of December 31, 2014
$
90

Purchases, issuances, and settlements(1)
901

Balance as of September 30, 2015
$
991

(1) 
Purchases of securities included our $900 million investment in SpaceX, a space exploration and space transport company, made during January 2015.

Impairment Considerations for Available-for-sale Investments
The following tables present gross unrealized losses and fair values for those marketable investments that were in an unrealized loss position as of December 31, 2014 and September 30, 2015, aggregated by investment category and the length of time that individual securities have been in a continuous loss position (in millions):
 
 
As of December 31, 2014
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
U.S. government notes
 
$
4,490

 
$
(4
)
 
$
0

 
$
0

 
$
4,490

 
$
(4
)
U.S. government agencies
 
830

 
(1
)
 
0

 
0

 
830

 
(1
)
Foreign government bonds
 
255

 
(7
)
 
43

 
(3
)
 
298

 
(10
)
Municipal securities
 
877

 
(3
)
 
174

 
(3
)
 
1,051

 
(6
)
Corporate debt securities
 
5,851

 
(112
)
 
225

 
(10
)
 
6,076

 
(122
)
Agency mortgage-backed securities
 
609

 
(1
)
 
2,168

 
(41
)
 
2,777

 
(42
)
Asset-backed securities
 
2,388

 
(4
)
 
174

 
(1
)
 
2,562

 
(5
)
Fixed-income bond funds
 
347

 
(38
)
 
0

 
0

 
347

 
(38
)
Marketable equity securities
 
690

 
(64
)
 
0

 
0

 
690

 
(64
)
Total
 
$
16,337

 
$
(234
)
 
$
2,784

 
$
(58
)
 
$
19,121

 
$
(292
)
 
 
As of September 30, 2015
 
 
Less than 12 Months
 
12 Months or Greater
 
Total
 
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
 
(unaudited)
Foreign government bonds
 
$
873

 
$
(19
)
 
$
27

 
$
(4
)
 
$
900

 
$
(23
)
Municipal securities
 
356

 
(3
)
 
23

 
(1
)
 
379

 
(4
)
Corporate debt securities
 
7,152

 
(187
)
 
651

 
(52
)
 
7,803

 
(239
)
Agency mortgage-backed securities
 
1,355

 
(8
)
 
739

 
(16
)
 
2,094

 
(24
)
Asset-backed securities
 
1,650

 
(4
)
 
230

 
(1
)
 
1,880

 
(5
)
Fixed-income bond funds
 
0

 
0

 
286

 
(84
)
 
286

 
(84
)
Marketable equity securities
 
790

 
(315
)
 
0

 
0

 
790

 
(315
)
Total
 
$
12,176

 
$
(536
)
 
$
1,956

 
$
(158
)
 
$
14,132

 
$
(694
)

We periodically review our available-for-sale debt and equity securities for other-than-temporary impairment. We consider factors such as the duration, severity and the reason for the decline in value, the potential recovery period and our intent to sell. For debt securities, we also consider whether (i) it is more likely than not that we will be required to sell the debt securities before recovery of their amortized cost basis, and (ii) the amortized cost basis cannot be recovered as a result of credit losses. During the three and nine months ended September 30, 2014 and 2015, we did not recognize any other-than-temporary impairment loss.
Securities Lending Program
From time to time, we enter into securities lending agreements with financial institutions to enhance investment income. We loan certain securities which are collateralized in the form of cash or securities. Cash collateral is usually invested in reverse repurchase agreements which are collateralized in the form of securities.
We classify loaned securities as cash equivalents or marketable securities and record the cash collateral as an asset with a corresponding liability in the accompanying Consolidated Balance Sheets. We classify reverse repurchase agreements maturing within three months as cash equivalents and those longer than three months as receivable under reverse repurchase agreements in the accompanying Consolidated Balance Sheets. For security collateral received, we do not record an asset or liability except in the event of counterparty default.
Our securities lending transactions were accounted for as secured borrowings with significant investment categories as follows (in millions):
 
As of September 30, 2015
 
Remaining Contractual Maturity of the Agreements
Securities Lending Transactions
Overnight and Continuous
 
Up to 30 days
 
30 - 90 Days
 
Greater Than 90 Days
 
Total
 
(unaudited)
U.S. government notes
$
1,779

 
$
1,001

 
$
0

 
$
101

 
$
2,881

U.S. government agencies
192

 
0

 
0

 
0

 
192

Corporate debt securities
193

 
0

 
0

 
0

 
193

Total
$
2,164

 
$
1,001

 
$
0

 
$
101

 
$
3,266

Gross amount of recognized liabilities for securities lending in offsetting disclosure
 
$
3,266

Amounts related to agreements not included in securities lending in offsetting disclosure
 
$
0

Derivative Financial Instruments
We recognize derivative instruments as either assets or liabilities in the accompanying Consolidated Balance Sheets at fair value. We record changes in the fair value (i.e. gains or losses) of the derivatives in the accompanying Consolidated Statements of income as interest and other income, net, as part of revenues, or as a component of accumulated other comprehensive income (AOCI) in the accompanying Consolidated Balance Sheets, as discussed below.
We enter into foreign currency contracts with financial institutions to reduce the risk that our cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. We use certain interest rate derivative contracts to hedge interest rate exposures on our fixed income securities and our anticipated debt issuance. Our program is not used for trading or speculative purposes.
We enter into master netting arrangements, which reduce credit risk by permitting net settlement of transactions with the same counterparty. To further reduce credit risk, we enter into collateral security arrangements under which the counterparty is required to provide collateral when the net fair value of certain financial instruments fluctuates from contractually established thresholds. We can take possession of the collateral in the event of counterparty default. As of December 31, 2014 and September 30, 2015, we received cash collateral related to the derivative instruments under our collateral security arrangements of $268 million and $105 million.
Cash Flow Hedges
We use options designated as cash flow hedges to hedge certain forecasted revenue transactions denominated in currencies other than the U.S. dollar. The notional principal of these contracts was approximately $13.6 billion and $9.7 billion as of December 31, 2014 and September 30, 2015. These foreign exchange contracts have maturities of 36 months or less.
In 2012, we entered into forward-starting interest rate swaps, with a total notional amount of $1.0 billion and terms calling for us to receive interest at a variable rate and to pay interest at a fixed rate, that effectively locked in an interest rate on our anticipated debt issuance of $1.0 billion in 2014. We issued $1.0 billion of unsecured senior notes in February 2014 (see details in Note 3). As a result, we terminated the forward-starting interest rate swaps upon the debt issuance. The gain associated with the termination is reported within operating activities in the Consolidated Statement of Cash Flows for the nine months ended September 30, 2014, consistent with the impact of the hedged item.
We reflect gains or losses on the effective portion of a cash flow hedge as a component of AOCI and subsequently reclassify cumulative gains and losses to revenues or interest expense when the hedged transactions are recorded. If the hedged transactions become probable of not occurring, the corresponding amounts in AOCI would be immediately reclassified to interest and other income, net. Further, we exclude the change in the time value of the options from our assessment of hedge effectiveness. We record the premium paid or time value of an option on the date of purchase as an asset. Thereafter, we recognize changes to this time value in interest and other income, net.
As of September 30, 2015, the effective portion of our cash flow hedges before tax effect was $556 million, of which $466 million is expected to be reclassified from AOCI into earnings within the next 12 months.
Fair Value Hedges
We use forward contracts designated as fair value hedges to hedge foreign currency risks for our investments denominated in currencies other than the U.S. dollar. We exclude changes in the time value for these forward contracts from the assessment of hedge effectiveness. The notional principal of these contracts was $1.5 billion and $2.0 billion as of December 31, 2014 and September 30, 2015.
We use interest rate swaps designated as fair value hedges to hedge interest rate risk for certain fixed rate securities. The notional principal of these contracts was $175 million and $290 million as of December 31, 2014 and September 30, 2015.
Gains and losses on these forward contracts and interest rate swaps are recognized in interest and other income, net, along with the offsetting losses and gains of the related hedged items. Cash flows from these forward contracts and interest rate swaps are reported within investment activities in the Consolidated Statements of Cash Flows, consistent with the impact of the hedged items.
Other Derivatives
Other derivatives not designated as hedging instruments consist of forward contracts that we use to hedge intercompany transactions and other monetary assets or liabilities denominated in currencies other than the local currency of a subsidiary. We recognize gains and losses on these contracts, as well as the related costs in interest and other income, net along with the foreign currency gains and losses on monetary assets and liabilities. The notional principal of foreign exchange contracts outstanding was $6.2 billion and $5.7 billion as of December 31, 2014 and September 30, 2015.
We also use exchange-traded interest rate futures contracts and “To Be Announced” (TBA) forward purchase commitments of mortgage-backed assets to hedge interest rate risks on certain fixed income securities. The TBA contracts meet the definition of derivative instruments in cases where physical delivery of the assets is not taken at the earliest available delivery date. Our interest rate futures and TBA contracts (together interest rate contracts) are not designated as hedging instruments. We recognize gains and losses on these contracts, as well as the related costs, in interest and other income, net. The gains and losses are generally economically offset by unrealized gains and losses in the underlying available-for-sale securities, which are recorded as a component of AOCI until the securities are sold or other-than-temporarily impaired, at which time the amounts are moved from AOCI into interest and other income, net. The total notional amounts of interest rate contracts outstanding were $150 million as of December 31, 2014 and $450 million as of September 30, 2015.
The fair values of our outstanding derivative instruments were as follows (in millions):
 
 
 
As of December 31, 2014
  
Balance Sheet Location
 
Fair Value of
Derivatives
Designated as
Hedging Instruments
 
Fair Value of
Derivatives Not
Designated as
Hedging Instruments
 
Total Fair
Value
Derivative Assets:
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
Foreign exchange contracts
Prepaid revenue share, expenses and other assets, current and non-current
 
$
851

 
$
0

 
$
851

Interest rate contracts
Prepaid revenue share, expenses and other assets, current and non-current
 
1

 
0

 
1

Total
 
 
$
852

 
$
0

 
$
852

Derivative Liabilities:
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
Foreign exchange contracts
Accrued expenses and other current liabilities
 
$
0

 
$
3

 
$
3

Interest rate contracts
Accrued expenses and other liabilities, current and non-current
 
1

 
0

 
1

Total
 
 
$
1

 
$
3

 
$
4

 
 
 
As of September 30, 2015
  
Balance Sheet Location
 
Fair Value of
Derivatives
Designated as
Hedging Instruments
 
Fair Value of
Derivatives Not
Designated as
Hedging Instruments
 
Total Fair
Value
 
 
 
(unaudited)
Derivative Assets:
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
Foreign exchange contracts
Prepaid revenue share, expenses and other assets, current and non-current
 
$
545

 
$
1

 
$
546

Total
 
 
$
545

 
$
1

 
$
546

Derivative Liabilities:
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
Foreign exchange contracts
Accrued expenses and other current liabilities
 
$
0

 
$
3

 
$
3

Interest rate contracts
Accrued expenses and other liabilities, current and non-current
 
6

 
1

 
7

Total
 
 
$
6

 
$
4

 
$
10


The effect of derivative instruments in cash flow hedging relationships on income and other comprehensive income (OCI) is summarized below (in millions):
 
Gains (Losses) Recognized in OCI on Derivatives Before Tax Effect (Effective Portion)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Derivatives in Cash Flow Hedging Relationship
2014
 
2015
 
2014
 
2015
 
(unaudited)
Foreign exchange contracts
$
436

 
$
97

 
$
458

 
$
813

Interest rate contracts
0

 
0

 
(31
)
 
0

Total
$
436

 
$
97

 
$
427

 
$
813

 
 
Gains Reclassified from AOCI into Income (Effective Portion)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
Derivatives in Cash Flow Hedging Relationship
Income Statement Location
 
2014
 
2015
 
2014
 
2015
 
 
 
(unaudited)
Foreign exchange contracts
Revenues
 
$
10

 
$
286

 
$
24

 
$
1,068

Interest rate contracts
Interest and other income, net
 
1

 
1

 
2

 
3

Total
 
 
$
11

 
$
287

 
$
26

 
$
1,071

 
Gains (Losses) Recognized in Income on Derivatives (1)
(Amount Excluded from  Effectiveness Testing and Ineffective Portion)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
Derivatives in Cash Flow Hedging Relationship
Income Statement Location
 
2014
 
2015
 
2014
 
2015
 
 
 
(unaudited)
Foreign exchange contracts
Interest and other income, net
 
$
(52
)
 
$
(63
)
 
$
(186
)
 
$
(230
)
Interest rate contracts
Interest and other income, net
 
0

 
0

 
4

 
0

Total
 
 
$
(52
)
 
$
(63
)
 
$
(182
)
 
$
(230
)
 
(1) 
Gains (losses) related to the ineffective portion of the hedges were not material in all periods presented.
The effect of derivative instruments in fair value hedging relationships on income is summarized below (in millions):
 
Gains (Losses) Recognized in Income on Derivatives(2)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
Derivatives in Fair Value Hedging Relationship
Income Statement Location
 
2014
 
2015
 
2014
 
2015
 
 
 
(unaudited)
Foreign Exchange Hedges:
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
Interest and other income, net
 
$
73

 
$
72

 
$
52

 
$
139

Hedged item
Interest and other income, net
 
(75
)
 
(73
)
 
(58
)
 
(144
)
Total
 
 
$
(2
)
 
$
(1
)
 
$
(6
)
 
$
(5
)
Interest Rate Hedges:
 
 
 
 
 
 
 
 
 
Interest rate contracts
Interest and other income, net
 
$
0

 
$
(5
)
 
$
0

 
$
(6
)
Hedged item
Interest and other income, net
 
0

 
5

 
0

 
6

Total
 
 
$
0

 
$
0

 
$
0

 
$
0

(2) 
Losses related to the amount excluded from effectiveness testing of the hedges were $2 million and $6 million for the three and nine months ended September 30, 2014 and $1 million and $5 million for the three and nine months ended September 30, 2015.
The effect of derivative instruments not designated as hedging instruments on income is summarized below (in millions):
 
Gains (Losses) Recognized in Income on Derivatives
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
Derivatives Not Designated As Hedging Instruments
Income Statement Location
 
2014
 
2015
 
2014
 
2015
 
 
 
(unaudited)
Foreign exchange contracts
Interest and other income, net and net loss from discontinued operations
 
$
172

 
$
150

 
$
59

 
$
241

Interest rate contracts
Interest and other income, net
 
2

 
3

 
2

 
0

Total
 
 
$
174

 
$
153

 
$
61

 
$
241

Offsetting of Derivatives, Securities Lending and Reverse Repurchase Agreements
We present our derivatives, securities lending and reverse repurchase agreements at gross fair values in the Consolidated Balance Sheets. However, our master netting and other similar arrangements allow net settlements under certain conditions. As of December 31, 2014 and September 30, 2015, information related to these offsetting arrangements was as follows (in millions):
Offsetting of Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
 
 
Description
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
 Cash Collateral Received
 
Non-Cash Collateral Received
 
Net Assets Exposed
Derivatives
$
852

 
$
0

 
$
852

 
$
(1
)
(1) 
$
(251
)
 
$
(412
)
 
$
188

Reverse repurchase agreements
2,637

 
0

 
2,637

(2) 
0

 
0

 
(2,637
)
 
0

Total
$
3,489

 
$
0

 
$
3,489

 
$
(1
)
 
$
(251
)
 
$
(3,049
)
 
$
188

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
 
 
Description
Gross Amounts of Recognized Assets
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
Cash Collateral Received
 
Non-Cash Collateral Received
 
Net Assets Exposed
 
(unaudited)
Derivatives
$
546

 
$
0

 
$
546

 
$
(2
)
(1) 
$
(93
)
 
$
(303
)
 
$
148

Reverse repurchase agreements
2,255

 
0

 
2,255

(2) 
0

 
0

 
(2,255
)
 
0

Total
$
2,801

 
$
0

 
$
2,801

 
$
(2
)
 
$
(93
)
 
$
(2,558
)
 
$
148

(1) 
The balances as of December 31, 2014 and September 30, 2015 were related to derivative liabilities which are allowed to be net settled against derivative assets in accordance with our master netting agreements.
(2) 
The balances as of December 31, 2014 and September 30, 2015 included $1,762 million and $1,855 million recorded in cash and cash equivalents, respectively, and $875 million and $400 million recorded in receivable under reverse repurchase agreements, respectively.
Offsetting of Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
 
 
Description
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
 Cash Collateral Pledged
 
Non-Cash Collateral Pledged
 
Net Liabilities
Derivatives
$
4

 
$
0

 
$
4

 
$
(1
)
(3) 
$
0

 
$
0

 
$
3

Securities lending agreements
2,778

 
0

 
2,778

 
0

 
0

 
(2,740
)
 
38

Total
$
2,782

 
$
0

 
$
2,782

 
$
(1
)
 
$
0

 
$
(2,740
)
 
$
41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal Rights to Offset
 
Description
Gross Amounts of Recognized Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Presented in the Consolidated Balance Sheets
 
Financial Instruments
 
 Cash Collateral Pledged
 
Non-Cash Collateral Pledged
 
Net Liabilities
 
(unaudited)
Derivatives
$
10

 
$
0

 
$
10

 
$
(2
)
(3) 
$
(4
)
 
$
0

 
$
4

Securities lending agreements
3,266

 
0

 
3,266

 
0

 
0

 
(3,245
)
 
21

Total
$
3,276

 
$
0

 
$
3,276

 
$
(2
)
 
$
(4
)
 
$
(3,245
)
 
$
25

(3) 
The balances as of December 31, 2014 and September 30, 2015 were related to derivative assets which are allowed to be net settled against derivative liabilities in accordance with our master netting agreements.