XML 87 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2015
Balance Sheet Components Disclosure [Abstract]  
Property and Equipment
Property and equipment consisted of the following (in millions): 
 
As of
December 31, 2014
 
As of
September 30, 2015
 
 
 
(unaudited)
Land and buildings
$
13,326

 
$
15,353

Information technology assets
10,918

 
13,354

Construction in progress
6,555

 
7,799

Leasehold improvements
1,868

 
2,321

Furniture and fixtures
79

 
81

Property and equipment, gross
32,746

 
38,908

Less: accumulated depreciation and amortization
(8,863
)
 
(10,570
)
Property and equipment, net
$
23,883

 
$
28,338

Schedule of Notes Receivable
Based on the general market conditions and the credit quality of Lenovo, we discounted the Note Receivable at an effective interest rate of 4.5% as shown in the table below (in millions):
 
As of
December 31, 2014
 
As of
September 30, 2015
 
 
 
(unaudited)
Principal of the Note Receivable
$
1,500

 
$
1,500

Less: unamortized discount for the Note Receivable
(175
)
 
(129
)
Total
$
1,325

 
$
1,371

Components of Accumulated Other Comprehensive Income
The components of AOCI, net of tax, were as follows (in millions, unaudited):
 
Foreign Currency Translation Adjustments
 
Unrealized Gains (Losses) on Available-for-Sale Investments
 
Unrealized Gains on Cash Flow Hedges
 
Total
Balance as of December 31, 2013
$
16

 
$
50

 
$
59

 
$
125

Other comprehensive income (loss) before reclassifications
(623
)
 
250

 
304

 
(69
)
Amounts reclassified from AOCI
0

 
(122
)
 
(16
)
 
(138
)
Other comprehensive income (loss)
(623
)
 
128

 
288

 
(207
)
Balance as of September 30, 2014
$
(607
)
 
$
178

 
$
347

 
$
(82
)
 
Foreign Currency Translation Adjustments
 
Unrealized Gains (Losses) on Available-for-Sale Investments
 
Unrealized Gains on Cash Flow Hedges
 
Total
Balance as of December 31, 2014
$
(980
)
 
$
421

 
$
586

 
$
27

Other comprehensive income (loss) before reclassifications
(850
)
 
(504
)
 
580

 
(774
)
Amounts reclassified from AOCI
0

 
(73
)
 
(772
)
 
(845
)
Other comprehensive income (loss)
(850
)
 
(577
)
 
(192
)
 
(1,619
)
Balance as of September 30, 2015
$
(1,830
)
 
$
(156
)
 
$
394

 
$
(1,592
)
Schedule of Effect on Net Income of Amounts Reclassified from Accumulated OCI
The effects on net income of amounts reclassified from AOCI were as follows (in millions, unaudited):
 
 
 
 
Gains (Losses) Reclassified from AOCI to the Consolidated Statement of Income
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 AOCI Components
 
Location
 
2014
 
2015
 
2014
 
2015
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on available-for-sale investments
 
 
 
 
 
 
 
 
 
 
 
 
Interest and other income, net
 
$
18

 
$
(6
)
 
$
140

 
$
79

 
 
Provision for income taxes
 
(3
)
 
2

 
(18
)
 
(6
)
 
 
Net of tax
 
$
15

 
$
(4
)
 
$
122

 
$
73

 
 
 
 
 
 
 
 
 
 
 
Unrealized gains on cash flow hedges
 
 
 
 
 
 
 
 
 
 
   Foreign exchange contracts
 
Revenue
 
$
10

 
$
286

 
$
24

 
$
1,068

   Interest rate contracts
 
Interest and other income, net
 
1

 
1

 
2

 
3

 
 
Provision for income taxes
 
(4
)
 
(75
)
 
(10
)
 
(299
)
 
 
Net of tax
 
$
7

 
$
212

 
$
16

 
$
772

 
 
 
 
 
 
 
 
 
 
 
Total amount reclassified, net of tax
 
 
 
$
22

 
$
208

 
$
138

 
$
845