XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Real Estate
9 Months Ended
Sep. 30, 2021
Real Estate [Abstract]  
Investments in Real Estate

Note 3 – Investments in Real Estate

The Company’s real estate is comprised of the following:

 

September 30,

 

 

December 31,

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

Property

$

36,621,767

 

 

$

37,352,447

 

Tenant improvements

 

482,701

 

 

 

482,701

 

Acquired lease intangible assets

 

2,949,411

 

 

 

3,014,149

 

Total

 

40,053,879

 

 

 

40,849,297

 

Less accumulated depreciation and amortization

 

(3,168,841

)

 

 

(2,317,454

)

Total investments, net

$

36,885,038

 

 

$

38,531,843

 

 

Depreciation expense for the three and nine-months ended September 30, 2021 and 2020 was approximately $273,300 and $833,300 for 2021 and $261,300 and $776,100 for 2020, respectively.    

Acquisitions:

During the nine-months ended September 30, 2021, the Company acquired two properties.  

 

 

 

 

 

 

 

Total

 

 

Manteo, NC

Plant City, FL

 

Property

$ 2,149,015

$ 1,635,824

$3,784,839

Acquired lease intangible assets

100,379

121,509

221,888

 

 

 

 

Total investments

2,249,394

1,757,333

4,006,727

Less acquired lease intangible liability

511,620

—  

511,620

 

 

 

 

Total investments

$ 1,737,774

$ 1,757,333

$3,495,107

 

 

 

 

The first property is located in Manteo, NC and was purchased on February 11, 2021 using a $500,000 cash capital contribution through the issuance of a redeemable non-controlling interest and debt of $1,275,000. The second property is located in Plant City, FL and was purchased on April 21, 2021 using a $950,000 cash capital contribution through the issuance of a redeemable non-controlling interest and debt of $850,000. The acquisitions are accounted for as asset acquisitions under ASC 805-50, Business Combinations. The purchase price of the asset acquisitions was allocated to land, building, and acquired lease intangible assets and liabilities based on management’s estimate.

Dispositions:

During the nine-months ended September 30, 2021, the Company sold one property.  

 

Cocoa Beach, FL

Property

$ 4,539,617

Acquired lease intangible assets

298,230

 

 

Total investments

4,837,847

Less accumulated depreciation and amortization

(313,447)

Less acquired lease intangible liability, net

(202,650)

 

 

Net book value of property upon sale

$ 4,321,750

The property was located in Cocoa Beach, FL and was sold on August 31, 2021 for $5.2 million and recognized a gain of $923 thousand.