XML 58 R51.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Schedule of Promissory Notes (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 01, 2022
Apr. 30, 2022
Mar. 31, 2026
Dec. 31, 2025
Debt Instrument [Line Items]        
Long-term debt, gross     $ 55,008,722  
Promissory Notes        
Debt Instrument [Line Items]        
Interest Rate 3.85% 2.50%    
Mortgage Loans        
Debt Instrument [Line Items]        
Promissory note issued amount     53,881,041  
Long-term debt, gross     48,287,293 $ 49,711,594
Less Debt Discount, net     (662,957) (701,489)
Less: debt issuance costs, net     (286,688) (319,329)
Long-term debt     47,337,648 $ 48,690,776
Mortgage Loans | 7-Eleven Corporation [Member]        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 750,000  
Interest Rate       6.50%
Maturity date     Jun. 13, 2030  
DSCR Required     1.50%  
Long-term debt, gross     $ 0 $ 1,100,000
Mortgage Loans | General Services Administration-Navy & AYMCA, Norfolk, VA        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 8,260,000  
Interest Rate       6.15%
Maturity date     Aug. 30, 2029  
DSCR Required     1.25%  
Long-term debt, gross     $ 6,875,214 $ 6,926,665
Mortgage Loans | PRA Holdings, Inc.        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 5,216,749  
Interest Rate       6.15%
Maturity date     Aug. 23, 2029  
DSCR Required     1.25%  
Long-term debt, gross     $ 4,259,789 $ 4,291,659
Mortgage Loans | Sherwin Williams Company        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 1,286,664  
Interest Rate [1]       3.72%
Maturity date     Aug. 10, 2028  
DSCR Required     1.20%  
Long-term debt, gross     $ 1,213,707 $ 1,222,259
Mortgage Loans | General Services Administration-FBI        
Debt Instrument [Line Items]        
Promissory note issued amount [2]     $ 928,728  
Interest Rate [3]       3.85%
Maturity date     Mar. 31, 2032  
DSCR Required     1.50%  
Long-term debt, gross     $ 854,326 $ 866,868
Mortgage Loans | La-Z-Boy Inc.        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 2,100,000  
Interest Rate [3]       3.85%
Maturity date     Mar. 31, 2032  
DSCR Required     1.50%  
Long-term debt, gross     $ 1,946,715 $ 1,960,814
Mortgage Loans | Fresenius Medical Care Holdings, Inc.        
Debt Instrument [Line Items]        
Promissory note issued amount [2]     $ 1,727,108  
Interest Rate [3]       3.85%
Maturity date     Mar. 31, 2032  
DSCR Required     1.50%  
Long-term debt, gross     $ 1,588,688 $ 1,612,010
Mortgage Loans | Starbucks Corporation        
Debt Instrument [Line Items]        
Promissory note issued amount [2]     $ 1,298,047  
Interest Rate [3]       3.85%
Maturity date     Mar. 31, 2032  
DSCR Required     1.50%  
Long-term debt, gross     $ 1,193,980 $ 1,211,508
Mortgage Loans | Kohl's Corporation        
Debt Instrument [Line Items]        
Promissory note issued amount [2]     $ 3,964,745  
Interest Rate [3]       3.85%
Maturity date     Mar. 31, 2032  
DSCR Required     1.50%  
Long-term debt, gross     $ 3,646,955 $ 3,700,494
Mortgage Loans | City of San Antonio (PreK)        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 6,444,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 6,197,220 $ 6,223,604
Mortgage Loans | Dollar General Market Bakersfield Ca        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 2,428,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 2,335,017 $ 2,344,958
Mortgage Loans | Dollar General Big Spring Tx        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 635,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 610,682 $ 613,282
Mortgage Loans | Dollar General Castalia Oh        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 556,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 534,707 $ 536,984
Mortgage Loans | Dollar General East Wilton Me        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 726,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 698,197 $ 701,170
Mortgage Loans | Dollar General Lakeside Oh        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 567,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 545,286 $ 547,608
Mortgage Loans | Dollar General Litchfield Me        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 624,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 600,103 $ 602,658
Mortgage Loans | Dollar General Mount Gilead Oh        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 533,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 512,588 $ 514,770
Mortgage Loans | Dollar General Thompsontown Pa        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 556,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 534,707 $ 536,984
Mortgage Loans | Dollar Tree Stores Inc Morrow Ga        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 647,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 622,222 $ 624,871
Mortgage Loans | General Services Administration Vacaville Ca        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 1,293,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 1,243,483 $ 1,248,777
Mortgage Loans | Walgreens Santa Maria Ca        
Debt Instrument [Line Items]        
Promissory note issued amount [4]     $ 3,041,000  
Interest Rate [1]       7.47%
Maturity date     Aug. 10, 2028  
DSCR Required     1.50%  
Long-term debt, gross     $ 2,924,542 $ 2,936,993
Mortgage Loans | Best Buy Co., Inc. Ames, IA        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 2,495,000  
Interest Rate [1]       6.29%
Maturity date     Aug. 23, 2029  
DSCR Required     1.50%  
Long-term debt, gross     $ 2,495,000 $ 2,495,000
Mortgage Loans | Zaxby's Sanford, FL        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 2,947,000  
Interest Rate       6.29%
Maturity date     May 14, 2026  
DSCR Required     1.30%  
Long-term debt, gross     $ 2,473,792 $ 2,482,944
Mortgage Loans | Dollar General Cleveland, TN        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 1,350,000  
Interest Rate       3.50%
Maturity date     May 14, 2026  
DSCR Required     1.25%  
Long-term debt, gross     $ 1,216,935 $ 1,224,544
Mortgage Loans | Tractor Supply Kernersville, NC        
Debt Instrument [Line Items]        
Promissory note issued amount     $ 3,507,000  
Interest Rate       2.90%
Maturity date     Oct. 22, 2031  
DSCR Required     1.20%  
Long-term debt, gross     $ 3,163,438 $ 3,184,170
[1]

(a) Fixed via interest rate swap

[2]

(b) One loan in the amount of $7.92 million secured by four properties and allocated to each property based on each property's appraised value.

[3]

(c) Adjustment effective April 1, 2027 equal to 5-year Treasury plus 2.5% and subject to a floor of 3.85%

[4]

(d) One loan in the amount of $18.05 million secured by twelve properties and allocated to each property at the date of acquisition based on each property's appraised value.

(e) Refinanced on May 1, 2026 extending the maturity date to May 1, 2031 with interest accruing at a fixed rate of 5.70%.