XML 33 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Investor Warrants Issued Exerxisable On A Cashless Basis

 

As of September 30,

 

Issue Date

2025

 

April 25, 2019 at an exercise price of $20.00

 

50,000

 

November 13, 2020 at an exercise price of $20.00

 

50,000

 

September 8, 2021 at an exercise price of $10.00

 

404,510

 

September 8, 2021 at an exercise price of $12.50

 

135,000

 

September 30, 2021 at an exercise price of $10.00

 

165,000

 

September 30, 2021 at an exercise price of $12.50

 

14,850

 

 

 

819,360

 

Schedule of Stockholders Equity

 

Warrants

 

 

Weighted Average Price

 

 

Weighted Average Remaining Life

 

As of December 31, 2024

 

819,360

 

 

$

11.61

 

 

 

2.5

 

Exercised

 

-

 

 

 

-

 

 

 

 

As of September 30, 2025

 

819,360

 

 

$

11.61

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

Warrants exercisable

 

819,360

 

 

$

11.61

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

Weighted Average Price

 

 

Weighted Average Remaining Life

 

As of December 31, 2023

 

898,200

 

 

$

11.53

 

 

 

2.7

 

Exercised

 

(78,840

)

 

 

10.00

 

 

 

 

As of September 30, 2024

 

819,360

 

 

$

11.61

 

 

 

2.5

 

 

 

 

 

 

 

 

 

 

Warrants exercisable

 

819,360

 

 

$

11.61

 

 

 

2.5

 

Schedule of Restricted Common Shares Issued

The following is a summary of restricted shares for the nine months ended September 30, 2025 and 2024:

 

 

2025

 

 

2024

 

Number of Shares Outstanding at beginning of period

 

61,322

 

 

 

91,516

 

Restricted Shares Issued

 

-

 

 

 

-

 

Restricted Shares Vested

 

-

 

 

 

(43,364

)

Number of Shares Outstanding at end of period

 

61,322

 

 

 

48,152