XML 30 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Acquired Lease Intangible Liabilities, Net (Tables)
9 Months Ended
Sep. 30, 2025
Below Market Lease [Abstract]  
Summary of Acquired Lease Intangible Liabilities

Acquired lease intangible liabilities, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2025

 

 

2024

 

Acquired lessor lease intangible liabilities

$

2,011,964

 

 

$

1,468,695

 

Accumulated accretion to rental income

 

(608,575

)

 

 

(475,573

)

Acquired lessor lease intangible liabilities, net

$

1,403,389

 

 

$

993,122

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(2,603

)

 

 

(2,057

)

Acquired lessee lease intangible liabilities, net

$

42,604

 

 

$

43,150

 

Summary of Future Amortization for Intangible Liabilities The future amortization for acquired lessor lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

As of September 30,

 

 

2025

 

2025 (3 months remaining)

$

47,772

 

2026

 

167,728

 

2027

 

158,548

 

2028

 

158,105

 

2029

 

105,688

 

Thereafter

 

765,548

 

 

$

1,403,389

 

 

The amortization for acquired lessee lease intangible liabilities for both the three and nine months ended September 30, 2025 and 2024 was $183 and $549, respectively. The future amortization for acquired lessee lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

 

As of September 30,

 

 

2025

 

2025 (3 months remaining)

$

183

 

2026

 

731

 

2027

 

731

 

2028

 

731

 

2029

 

731

 

Thereafter

 

39,497

 

 

$

42,604