XML 18 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Acquired Lease Intangible Assets, Net
9 Months Ended
Sep. 30, 2025
Intangible Assets Net Excluding Goodwill [Abstract]  
Acquired Lease Intangible Assets, Net

Note 3 – Acquired Lease Intangible Assets, net

 

 

In-place leases, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2025

 

 

2024

 

In-place leases

$

8,518,021

 

 

$

8,847,484

 

Accumulated amortization

 

(3,474,913

)

 

 

(3,244,168

)

In-place leases, net

$

5,043,108

 

 

$

5,603,316

 

 

 

The amortization for in-place leases for the three and nine months ended September 30, 2025 and 2024 was $362,227 and $1,097,408 and $346,404 and $1,090,135, respectively. The future amortization for in-place leases, net for subsequent years ending December 31, is listed below:

 

As of September 30,

 

 

2025

 

2025 (3 months remaining)

 

299,145

 

2026

 

1,115,611

 

2027

 

933,927

 

2028

 

745,976

 

2029

 

568,815

 

Thereafter

 

1,379,634

 

 

$

5,043,108

 

 

 

 

Above-market leases, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2025

 

 

2024

 

Above-market leases

$

926,381

 

 

$

1,657,256

 

Accumulated amortization

 

(407,076

)

 

 

(576,867

)

Above-market leases, net

$

519,305

 

 

$

1,080,389

 

 

 

The amortization for above-market leases for the three and nine months ended September 30, 2025 and 2024 was $101,771 and $305,311, and $101,770 and $305,312, respectively. The future amortization for above-market leases, net for subsequent years ending December 31, is listed below:

 

As of September 30,

 

 

2025

 

2025 (3 months remaining)

 

46,961

 

2026

 

179,075

 

2027

 

161,539

 

2028

 

104,334

 

2029

 

19,666

 

Thereafter

 

7,730

 

 

$

519,305