XML 60 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Mortgage Loans- Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
May 29, 2025
USD ($)
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
Property
Apr. 30, 2022
Jun. 30, 2025
USD ($)
Property
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Property
Loan
Jun. 30, 2024
USD ($)
Jun. 13, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                          
Amortization of debt issuance costs                   $ 88,637 $ 95,560    
Payments of debt issuance costs                   72,900 (0)    
Long-term debt, gross               $ 63,623,917   63,623,917      
Mortgage loan, net of unamortized debt issuance costs               54,787,093   $ 54,787,093     $ 58,340,234
Number Of Mortage Loan | Loan           1       2      
Guaranty fee expense               79,935 $ 177,626 $ 96,352 192,712    
Loss on extinguishment of debt               $ 926,398 0 $ 926,398 0    
Loan Agreements                          
Debt Instrument [Line Items]                          
Debt Instrument Interest Rate Stated Percentage               2.50%   2.50%      
Debt instrument, subject to a floor interest rate               3.85%   3.85%      
Valley National Bank [Member] | Loan Agreements                          
Debt Instrument [Line Items]                          
Interest rate on debt instrument                       6.50%  
Initial disburseme of loan                       $ 750,000  
Line of credit, maximum borrowing capacity                       1,100,000  
Line of credit, remaining borrowing capacity                       $ 350,000  
Promissory Notes                          
Debt Instrument [Line Items]                          
Amortization of debt issuance costs               $ 43,104 47,780 $ 88,637 95,560    
Payments of debt issuance costs                   $ 72,290 0    
Loan to value required not interest rate                   54.00%      
Other payable - related party               $ 0   $ 0     $ 904,920
Mortgage loan, net of unamortized debt issuance costs           $ 2,100,000              
Number of encumbered properties | Property               6   6      
Loan Secured by Properties | Property           6              
Number Of Mortage Loan | Loan           1              
Number Of Refinanceing Properties | Property               7   7      
Interest rate           3.85% 2.50%            
Guaranty Fees Payable               $ 371,970   $ 371,970      
Promissory Notes | Tampa Sherwin Williams Property                          
Debt Instrument [Line Items]                          
Mortgage loan, net of unamortized debt issuance costs               $ 1,300,000   $ 1,300,000      
Promissory Notes | Promissory Notes Required 1.50 DSCR                          
Debt Instrument [Line Items]                          
Debt service coverage ratios               1.50%   1.50%      
Promissory Notes | Bayport Loans                          
Debt Instrument [Line Items]                          
Mortgage loan, net of unamortized debt issuance costs                 11,500,000   11,500,000    
Other Payable Related Party Member                          
Debt Instrument [Line Items]                          
Long-term debt, gross               $ 0   $ 0      
Brown Family Enterprises, LLC                          
Debt Instrument [Line Items]                          
Secured Non Convertible Promissory Note     $ 1,500,000                    
Interest rate on debt instrument     9.00%         9.00%   9.00%      
Debt Instrument, Increase (Decrease), Net     $ 5,500,000                    
GIP13, LLC                          
Debt Instrument [Line Items]                          
Interest rate on debt instrument   7.47%                      
GIP13, LLC | Loan From Related Party [Member] | Loan Agreements                          
Debt Instrument [Line Items]                          
Interest and principal payment due   $ 156,000                      
Interest rate   3.25%                      
GIP13, LLC | Other Payable Related Party Member | Loan Agreements                          
Debt Instrument [Line Items]                          
Long-term debt   $ 21,000,000                      
7-11 - Washington, District of Columbia                          
Debt Instrument [Line Items]                          
Default interest expenses $ 808,953                        
Loss on extinguishment of debt (926,398)                        
Unamortized debt issuance costs 286,218                        
Prepayment premiums and liquidation fees $ 640,180                        
President And Ceo [Member]                          
Debt Instrument [Line Items]                          
Guaranty fee expense               $ 79,935 $ 96,360 $ 177,626 $ 192,712    
President And Ceo [Member] | GIP13, LLC | Loan From Related Party [Member] | Loan Agreements | Nonrecourse                          
Debt Instrument [Line Items]                          
Mortgage loan, net of unamortized debt issuance costs               7,500,000   7,500,000      
Redemption Agreement [Member]                          
Debt Instrument [Line Items]                          
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest       $ 2,912,300 $ 2,912,299                
Installment Paid For Issuance Of Other Payable Related Party For Redemption Of Redeemable Non Controlling Interest               904,920   904,920      
Two Mortgage Loan Agreements [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross           $ 2,079,178              
Debt Discount           383,767              
Aggregate amount of loan           2,100,000              
Two Mortgage Loan Agreements [Member] | Promissory Notes                          
Debt Instrument [Line Items]                          
Mortgage loan, net of unamortized debt issuance costs           $ 11,400,000   $ 13,500,000   $ 13,500,000      
Interest rate swaps | GIP13, LLC | Loan From Related Party [Member] | Loan Agreements                          
Debt Instrument [Line Items]                          
Interest rate   7.47%                      
Interest Rate Floor | Promissory Notes                          
Debt Instrument [Line Items]                          
Line of Credit Facility, Interest Rate           3.85%