XML 31 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Acquired Lease Intangible Liabilities, Net (Tables)
6 Months Ended
Jun. 30, 2025
Below Market Lease [Abstract]  
Summary of Acquired Lease Intangible Liabilities

Acquired lease intangible liabilities, net is comprised of the following:

 

As of June 30,

 

 

As of December 31,

 

 

2025

 

 

2024

 

Acquired lessor lease intangible liabilities

$

1,992,100

 

 

$

1,468,695

 

Accumulated accretion to rental income

 

(548,992

)

 

 

(475,573

)

Acquired lessor lease intangible liabilities, net

$

1,443,108

 

 

$

993,122

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(2,421

)

 

 

(2,057

)

Acquired lessee lease intangible liabilities, net

$

42,786

 

 

$

43,150

 

Summary of Future Amortization for Intangible Liabilities The future amortization for acquired lessor lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

As of June 30,

 

 

2025

 

2025 (6 months remaining)

$

90,929

 

2026

 

164,290

 

2027

 

158,548

 

2028

 

158,105

 

2029

 

105,688

 

Thereafter

 

765,548

 

 

$

1,443,108

 

 

 

The amortization for acquired lessee lease intangible liabilities for the three and six months ended June 30, 2025 and 2024 was $183 and $366, respectively. The future amortization for acquired lessee lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

 

As of June 30,

 

 

2025

 

2025 (6 months remaining)

$

366

 

2026

 

731

 

2027

 

731

 

2028

 

731

 

2029

 

731

 

Thereafter

 

39,496

 

 

$

42,786