XML 30 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Acquired Lease Intangible Liabilities, Net (Tables)
3 Months Ended
Mar. 31, 2025
Below Market Lease [Abstract]  
Summary of Acquired Lease Intangible Liabilities

Acquired lease intangible liabilities, net is comprised of the following:

 

As of March 31,

 

 

As of December 31,

 

 

2025

 

 

2024

 

Acquired lessor lease intangible liabilities

$

2,011,964

 

 

$

1,468,695

 

Accumulated accretion to rental income

 

(517,199

)

 

 

(475,573

)

Acquired lessor lease intangible liabilities, net

$

1,494,765

 

 

$

993,122

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(2,238

)

 

 

(2,057

)

Acquired lessee lease intangible liabilities, net

$

42,969

 

 

$

43,150

 

Summary of Future Amortization for Intangible Liabilities The future amortization for acquired lessor lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

As of March 31,

 

 

2025

 

2025 (9 months remaining)

$

135,304

 

2026

 

166,630

 

2027

 

157,449

 

2028

 

157,007

 

2029

 

104,589

 

Thereafter

 

773,786

 

 

$

1,494,765

 

The future amortization for acquired lessee lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

 

As of March 31,

 

 

2025

 

2025 (9 months remaining)

$

549

 

2026

 

731

 

2027

 

731

 

2028

 

731

 

2029

 

731

 

Thereafter

 

39,496

 

 

$

42,969