XML 72 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
Apr. 01, 2022
USD ($)
Property
Loan
Aug. 31, 2024
USD ($)
Apr. 30, 2022
Dec. 31, 2024
USD ($)
Loan
Property
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                  
Amortization of debt issuance costs               $ 202,621 $ 146,745
Payments of debt issuance costs               0 371,959
Debt issuance costs               28,903 371,959
Secured debt               $ 58,340,234 56,817,310
Property leasable space           50.00%      
Covenant deviation               During the six months of physical and economic vacancy, the property's mortgage DSCR was below the required 1.25 threshold resulting in a covenant deviation.  
Sale of property           $ 7,200,000      
Number Of Mortage Loan | Loan         1     2  
Long-term debt, gross               $ 64,943,251  
Due To Other Related Parties Noncurrent Agreement               0 1,809,840
Increase in the loan   $ 5,500,000              
Brown Family Enterprises, LLC [Member]                  
Debt Instrument [Line Items]                  
Interest expense               495,000 295,510
Secured Non Convertible Promissory Note   $ 1,500,000              
Interest rate on debt instrument   9.00%              
GIP13, LLC [Member]                  
Debt Instrument [Line Items]                  
Interest rate on debt instrument 7.47%                
Redemption Agreement Member                  
Debt Instrument [Line Items]                  
Issuance of Other payable - related party for Redemption of Non-Controlling Interests       $ 2,912,300          
Due To Other Related Parties Noncurrent Agreement               0 1,809,840
President and CEO                  
Debt Instrument [Line Items]                  
Interest expense               194,344 177,347
Guaranty fee expense payable               387,056 290,316
Two Mortgage Loan Agreements                  
Debt Instrument [Line Items]                  
Promissory note issued amount         $ 2,100,000        
Long-term debt, gross         2,079,178        
Less Debt Discount, net         383,767        
Promissory Notes                  
Debt Instrument [Line Items]                  
Debt issuance costs               28,903 371,959
Guaranty Fees Payable               $ 206,219  
Secured debt         $ 2,100,000        
Interest Rate         3.85%   2.50%    
Loan to value required not interest rate               54.00%  
Number Of Mortage Loan | Loan         1        
Number of encumbered properties | Property               6  
Number of refinanceing properties | Property         7        
Loan Secured by Properties | Property         6        
Due To Other Related Parties Noncurrent Agreement               $ 0 1,809,840
Promissory Notes | Brown Family Enterprises, LLC [Member]                  
Debt Instrument [Line Items]                  
Interest rate on debt instrument   9.00%              
Promissory Notes | Redemption Agreement Member                  
Debt Instrument [Line Items]                  
Issuance of Other payable - related party for Redemption of Non-Controlling Interests     $ 2,912,300            
Promissory Notes | Floor Rate                  
Debt Instrument [Line Items]                  
Line of credit, interest rate         3.85%        
Promissory Notes | D C Tampa Huntsville Loan                  
Debt Instrument [Line Items]                  
Secured debt               10,600,000  
Promissory Notes | Tampa Sherwin Williams Property                  
Debt Instrument [Line Items]                  
Secured debt               1,300,000  
Promissory Notes | Two Mortgage Loan Agreements                  
Debt Instrument [Line Items]                  
Secured debt         $ 11,400,000     $ 13,500,000  
Promissory Notes | Promissory Notes Required 1.50 DSCR                  
Debt Instrument [Line Items]                  
DSCR Required               1.50%  
Promissory Notes | Bayport Loans                  
Debt Instrument [Line Items]                  
Secured debt               $ 11,500,000  
Promissory Notes | Interest Expense [Member]                  
Debt Instrument [Line Items]                  
Amortization of debt issuance costs               202,621 $ 146,745
Other Payable Related Party | Loan Agreements | GIP13, LLC [Member]                  
Debt Instrument [Line Items]                  
Long-term debt $ 21,000,000                
Loan From Related Party | Loan Agreements | GIP13, LLC [Member]                  
Debt Instrument [Line Items]                  
Interest Rate 3.25%                
Interest and principal payment due $ 156,000                
Loan From Related Party | Loan Agreements | GIP13, LLC [Member] | Interest rate swap                  
Debt Instrument [Line Items]                  
Interest Rate 7.47%                
Loan From Related Party | Nonrecourse | Loan Agreements | President and CEO | GIP13, LLC [Member]                  
Debt Instrument [Line Items]                  
Secured debt               $ 7,500,000