XML 25 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Acquired Lease Intangible Assets, net
12 Months Ended
Dec. 31, 2024
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Acquired Lease Intangible Assets, net

Note 4 – Acquired Lease Intangible Assets, net

Intangible assets, net is comprised of the following:

 

 

As of December 31,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Acquired lease intangible assets

$

10,504,740

 

 

$

10,571,331

 

Accumulated amortization

 

(3,821,035

)

 

 

(2,581,586

)

Acquired lease intangible assets, net

$

6,683,705

 

 

$

7,989,745

 

 

 

The acquired lease intangible assets balance as of December 31, 2024 consists of $8,847,484 in-place leases and $1,657,256 above market leases. The acquired lease intangible assets balance as of December 31, 2023 consists of $8,914,075 in-place leases and $1,657,256 above market leases.

 

The amortization for in-place assets for the twelve months ended December 31, 2024 and 2023 was $1,476,650 and $1,181,837, respectively. The amortization for above market leases for the twelve months ended December 31, 2024 and 2023 was $407,083 and $169,784, respectively.

The future amortization for intangible assets is listed below:

 

 

As of December 31,

 

 

2024

 

2025

$

1,841,891

 

2026

 

1,713,593

 

2027

 

1,103,124

 

2028

 

843,763

 

2029

 

579,092

 

Thereafter

 

602,242

 

 

$

6,683,705