XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in Real Estate
12 Months Ended
Dec. 31, 2024
Real Estate [Abstract]  
Investments in Real Estate

Note 3 – Investments in Real Estate

Acquisitions:

 

On August 10, 2023, the Company and the Operating Partnership entered into a purchase agreement with Modiv, Inc., now known as Modiv Industrial, Inc. ("Modiv"), and certain of its indirect subsidiaries, pursuant to which the Operating Partnership purchased a 13-property portfolio of single tenant retail properties for $42,000,000 (the "Modiv Portfolio") and incurred closing costs of approximately $1.9 million. The purchase price consisted of $30,000,000 in cash and $12,000,000 a new series of preferred stock of the Company designated as Series A Redeemable Preferred Stock (the "Series A Preferred Stock") issued to Modiv Operating Partnership, L.P ("Modiv OP"). The cash portion of the purchase price was financed with a combination of (i) cash on hand, (ii) a new $21.0 million secured debt facility from Valley National Bank (Valley"), and (iii) a $12.0 million preferred equity investment by LC2-NNN Pref, LLC an affiliate of Loci Capital Partners (“LC2”).

 

The following table details the Modiv properties acquired during the twelve months ended December 31, 2023.

 

Land

 

7,982,005

 

Building and site improvements

 

29,426,578

 

Tenant improvements

 

1,306,203

 

Acquired lease intangible assets

 

5,764,762

 

Total real estate investments

 

44,479,548

 

Less: Acquired lease intangible liabilities

 

(548,944

)

Total real estate investments, net

 

43,930,604

 

 

On September 7, 2023, the Company entered into a purchase agreement pursuant to which the Company purchased the remaining tenancy-in-common ("TIC") interest in its Rockford, IL property leased by La-Z-Boy for $1,318,367 and incurred closing costs of $37,034 for total consideration of $1,355,401. The Company recorded the acquisition under the cost accumulation method. Upon completion of the acquisition of the Rockford TIC Interest, LC2 made an additional $2.1 million capital contribution.

 

 

La-Z-Boy - Rockford, IL

 

Land

 

1,437,353

 

Building and site improvements

 

2,412,300

 

Tenant improvements

 

33,497

 

Acquired lease intangible assets

 

421,250

 

Total real estate investments

 

4,304,400

 

 

On August 29, 2024, the Company acquired a 30,465 square foot retail property in Ames, Iowa for $5.6 million occupied by Best Buy with a remaining lease of approximately 6 years at an annual base rent of $405,470. Future minimum rent reflected in the table below, accordingly.