XML 60 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Mortgage Loans- Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 01, 2024
USD ($)
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
Property
Apr. 30, 2022
Sep. 30, 2024
USD ($)
Property
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Property
Loan
Sep. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 08, 2023
USD ($)
Sep. 13, 2022
USD ($)
Debt Instrument [Line Items]                              
Amortization of debt issuance costs                   $ 156,091 $ 103,990        
Payments of debt issuance costs                     376,877        
Long-term debt, gross               $ 65,659,912   65,659,912          
Debt Instrument, Increase (Decrease), Net     $ 5,500,000                        
Other payable - related party               452,460   452,460     $ 1,809,840    
Secured Debt               58,551,152   $ 58,551,152     56,817,310    
Number Of Mortage Loan | Loan           1       2          
Accrued Expense               $ 0 $ 639 $ 0 506,639        
Loan Agreements                              
Debt Instrument [Line Items]                              
Debt Instrument Interest Rate Stated Percentage               2.50%   2.50%          
Debt instrument, subject to a floor interest rate               3.85%   3.85%          
Promissory Notes                              
Debt Instrument [Line Items]                              
Amortization of debt issuance costs               $ 60,532 46,260 $ 156,091 103,990        
Payments of debt issuance costs                   $ 0 376,877        
Loan to value required not interest rate                   54.00%          
Other payable - related party               $ 452,460   $ 452,460     $ 1,809,840    
Secured Debt           $ 2,100,000                  
Number of encumbered properties | Property               6   6          
Loan Secured by Properties | Property           6                  
Number Of Mortage Loan | Loan           1                  
Number Of Refinanceing Properties | Property               7   7          
Interest rate           3.85% 2.50%                
Promissory Notes | DC/Tampa/Huntsville Loan                              
Debt Instrument [Line Items]                              
Secured Debt               $ 10,600,000   $ 10,600,000          
Promissory Notes | Tampa Sherwin Williams Property                              
Debt Instrument [Line Items]                              
Secured Debt               $ 1,300,000   $ 1,300,000          
Promissory Notes | Promissory Notes Required 1.50 DSCR                              
Debt Instrument [Line Items]                              
Debt service coverage ratios               1.50%   1.50%          
Promissory Notes | Bayport Loans                              
Debt Instrument [Line Items]                              
Secured Debt               $ 11,600,000   $ 11,600,000          
Other Payable Related Party Member                              
Debt Instrument [Line Items]                              
Long-term debt, gross               452,460   452,460          
Brown Family Enterprises, LLC [Member]                              
Debt Instrument [Line Items]                              
Secured Non Convertible Promissory Note     $ 1,500,000                        
Interest rate on debt instrument     9.00%                        
GIP13, LLC [Member]                              
Debt Instrument [Line Items]                              
Interest rate on debt instrument   7.47%                          
GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements                              
Debt Instrument [Line Items]                              
Interest and principal payment due   $ 156,000                          
Interest rate   3.25%                          
GIP13, LLC [Member] | Other Payable Related Party Member | Loan Agreements                              
Debt Instrument [Line Items]                              
Long-term debt   $ 21,000,000                          
President And CEO [Member]                              
Debt Instrument [Line Items]                              
Guaranty fee expense $ 385,395             96,652 81,022 304,245 196,304        
Guaranty Fees Expense               102,023 $ 81,022 304,245 $ 196,304        
Accrued Expense                   96,652          
Interest expense                   0          
President And CEO [Member] | GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements | Nonrecourse                              
Debt Instrument [Line Items]                              
Secured Debt   $ 7,500,000                          
Redemption Agreement [Member]                              
Debt Instrument [Line Items]                              
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest       $ 2,912,300 $ 2,912,299                    
Other payable - related party               452,460   452,460          
First installment payment               2,459,840   2,459,840   $ 2,459,840   $ 2,459,840 $ 2,459,840
Two Mortgage Loan Agreements [Member]                              
Debt Instrument [Line Items]                              
Long-term debt, gross           $ 2,079,178                  
Debt Discount           383,767                  
Aggregate amount of loan           2,100,000                  
Two Mortgage Loan Agreements [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Secured Debt           $ 11,400,000   $ 13,500,000   $ 13,500,000          
Interest Rate Swap [Member] | GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements                              
Debt Instrument [Line Items]                              
Interest rate   7.47%                          
Interest Rate Floor [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Interest Rate During Period           3.85%