XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Acquired Lease Intangible Liabilities, Net (Tables)
9 Months Ended
Sep. 30, 2024
Below Market Lease [Abstract]  
Summary of Acquired Lease Intangible Liabilities

Acquired lease intangible liabilities, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Acquired lessor lease intangible liabilities

$

1,416,685

 

 

$

1,304,309

 

Accumulated accretion to rental income

 

(433,339

)

 

 

(331,932

)

Acquired lessor lease intangible liabilities, net

$

983,346

 

 

$

972,377

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(1,873

)

 

 

(1,324

)

Acquired lessee lease intangible liabilities, net

$

43,334

 

 

$

43,883

 

 

Summary of Future Amortization for Intangible Liabilities The future amortization for acquired lessor lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

As of September 30,

 

 

2024

 

2024 (3 months remaining)

 

39,297

 

2025

 

155,610

 

2026

 

139,329

 

2027

 

130,389

 

2028

 

129,773

 

Thereafter

 

388,948

 

 

$

983,346

 

 

The amortization for acquired lessee lease intangible liabilities for the three and nine months ended September 30, 2024 and 2023 was $183 and $549, respectively. The future amortization for acquired lessee lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

 

As of September 30,

 

 

2024

 

2024 (3 months remaining)

$

183

 

2025

 

732

 

2026

 

732

 

2027

 

732

 

2028

 

732

 

Thereafter

 

40,223

 

 

$

43,334