XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Acquired Lease Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2024
Above Market Leases [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

Above-market leases, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Above-market leases

$

1,657,257

 

 

$

1,657,256

 

Accumulated amortization

 

(475,097

)

 

 

(169,784

)

Above-market leases, net

$

1,182,160

 

 

$

1,487,472

 

Schedule of Future Amortization for Intangible Assets The future amortization for above-market leases, net for subsequent years ending December 31, is listed below:

 

As of September 30,

 

 

2024

 

2024 (3 months remaining)

$

101,771

 

2025

 

407,083

 

2026

 

380,037

 

2027

 

161,539

 

2028

 

104,334

 

Thereafter

 

27,396

 

 

$

1,182,160

 

Leases Acquired In Place [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

In-place leases, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

In-place leases

$

8,844,500

 

 

$

8,914,075

 

Accumulated amortization

 

(2,857,652

)

 

 

(2,411,802

)

In-place leases, net

$

5,986,848

 

 

$

6,502,273

 

Schedule of Future Amortization for Intangible Assets The future amortization for in-place leases, net for subsequent years ending December 31, is listed below:

 

As of September 30,

 

 

2024

 

2024 (3 months remaining)

$

369,087

 

2025

 

1,430,164

 

2026

 

1,328,912

 

2027

 

936,941

 

2028

 

734,784

 

Thereafter

 

1,186,960

 

 

$

5,986,848