XML 31 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquired Lease Intangible Liabilities, Net (Tables)
6 Months Ended
Jun. 30, 2024
Below Market Lease [Abstract]  
Summary of Acquired Lease Intangible Liabilities

Acquired lease intangible liabilities, net is comprised of the following:

 

As of June 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Acquired lessor lease intangible liabilities

$

1,304,309

 

 

$

1,304,309

 

Accumulated accretion to rental income

 

(399,536

)

 

 

(331,932

)

Acquired lessor lease intangible liabilities, net

$

904,773

 

 

$

972,377

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(1,690

)

 

 

(1,324

)

Acquired lessee lease intangible liabilities, net

$

43,517

 

 

$

43,883

 

Summary of Future Amortization for Intangible Liabilities The future amortization for acquired lessor lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

As of June 30,

 

 

2024

 

2024 (6 months remaining)

 

68,322

 

2025

 

135,543

 

2026

 

119,262

 

2027

 

110,322

 

2028

 

109,706

 

Thereafter

 

361,618

 

 

$

904,773

 

 

 

The amortization for acquired lessee lease intangible liabilities for the three and six months ended June 30, 2024 and 2023 was $183 and $366, respectively. The future amortization for acquired lessee lease intangible liabilities, net for subsequent years ending December 31 is listed below:

 

 

As of June 30,

 

 

2024

 

2024 (6 months remaining)

$

366

 

2025

 

732

 

2026

 

732

 

2027

 

732

 

2028

 

732

 

Thereafter

 

40,223

 

 

$

43,517