XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquired Lease Intangible Assets, Net (Tables)
6 Months Ended
Jun. 30, 2024
Above Market Leases [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

Above-market leases, net is comprised of the following:

 

As of June 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Above-market leases

$

1,657,256

 

 

$

1,657,256

 

Accumulated amortization

 

(373,326

)

 

 

(169,784

)

Above-market leases, net

$

1,283,931

 

 

$

1,487,472

 

Schedule of Future Amortization for Intangible Assets The future amortization for above-market leases, net for subsequent years ending December 31, is listed below:

 

As of June 30,

 

 

2024

 

2024 (6 months remaining)

$

203,542

 

2025

 

407,083

 

2026

 

380,037

 

2027

 

161,539

 

2028

 

104,334

 

Thereafter

 

27,396

 

 

$

1,283,931

 

Leases Acquired In Place [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

In-place leases, net is comprised of the following:

 

As of June 30,

 

 

As of December 31,

 

 

2024

 

 

2023

 

In-place leases

$

8,269,790

 

 

$

8,914,075

 

Accumulated amortization

 

(2,511,249

)

 

 

(2,411,802

)

In-place leases, net

$

5,758,541

 

 

$

6,502,273

 

Schedule of Future Amortization for Intangible Assets The future amortization for in-place leases, net for subsequent years ending December 31, is listed below:

 

As of June 30,

 

 

2024

 

2024 (6 months remaining)

$

689,796

 

2025

 

1,327,537

 

2026

 

1,226,285

 

2027

 

834,314

 

2028

 

632,157

 

Thereafter

 

1,048,453

 

 

$

5,758,542