XML 58 R51.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Mortgage Loans- Additional Information (Details)
1 Months Ended 3 Months Ended
Jan. 01, 2024
USD ($)
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
Property
Apr. 30, 2022
Mar. 31, 2024
USD ($)
Loan
Property
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Mar. 08, 2023
USD ($)
Sep. 13, 2022
USD ($)
Debt Instrument [Line Items]                        
Amortization of debt issuance costs               $ 47,780 $ 28,865      
Long-term debt, gross               64,681,274        
Debt Instrument, Increase (Decrease), Net     $ 5,500,000                  
Other payable - related party               1,357,380   $ 1,809,840    
Secured debt               $ 56,545,312   56,817,310    
Number Of Mortage Loan | Loan           1   2        
Loan Agreements                        
Debt Instrument [Line Items]                        
Secured debt               $ 11,400,000        
Number of encumbered properties | Property               6        
Debt Instrument Interest Rate Stated Percentage               2.50%        
Debt instrument, subject to a floor interest rate               3.85%        
Promissory Notes                        
Debt Instrument [Line Items]                        
Amortization of debt issuance costs               $ 47,780 28,865      
Payments of debt issuance costs               $ 0 0      
Loan to value required not interest rate               54.00%        
Other payable - related party               $ 1,357,380   $ 1,809,840    
Installment Paid For Issuance Of Other Payable Related Party For Redemption Of Redeemable Non Controlling Interest               $ 1,554,920        
Secured debt           $ 2,100,000            
Number of encumbered properties | Property               6        
Loan Secured by Properties | Property           6            
Number Of Mortage Loan | Loan           1            
Number Of Refinanceing Properties | Property               7        
Interest rate           3.85% 2.50%          
Promissory Notes | DC/Tampa/Huntsville Loan                        
Debt Instrument [Line Items]                        
Secured debt               $ 10,700,000        
Promissory Notes | Tampa Sherwin Williams Property                        
Debt Instrument [Line Items]                        
Secured debt               $ 1,300,000        
Promissory Notes | Promissory Notes Required 1.50 DSCR                        
Debt Instrument [Line Items]                        
Debt service coverage ratios               1.50%        
Promissory Notes | Bayport Loans                        
Debt Instrument [Line Items]                        
Secured debt               $ 11,800,000        
Other Payable Related Party Member                        
Debt Instrument [Line Items]                        
Long-term debt, gross               1,357,380        
Brown Family Enterprises, LLC [Member]                        
Debt Instrument [Line Items]                        
Secured Non Convertible Promissory Note     $ 1,500,000                  
Interest rate on debt instrument     9.00%                  
GIP13, LLC [Member]                        
Debt Instrument [Line Items]                        
Interest rate on debt instrument   7.47%                    
GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements                        
Debt Instrument [Line Items]                        
Interest and principal payment due   $ 156,000                    
Interest rate   3.25%                    
GIP13, LLC [Member] | Other Payable Related Party Member | Loan Agreements                        
Debt Instrument [Line Items]                        
Long-term debt   $ 21,000,000                    
President And CEO [Member]                        
Debt Instrument [Line Items]                        
Guaranty fee expense $ 385,395             97,898 $ 60,493      
Interest Expense               96,360        
President And CEO [Member] | GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements | Nonrecourse                        
Debt Instrument [Line Items]                        
Secured debt   $ 7,500,000                    
Redemption Agreement [Member]                        
Debt Instrument [Line Items]                        
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest       $ 2,912,300 $ 2,912,299              
Other payable - related party               1,357,380        
Installment Paid For Issuance Of Other Payable Related Party For Redemption Of Redeemable Non Controlling Interest               1,554,920     $ 1,554,920 $ 1,554,920
Two Mortgage Loan Agreements [Member]                        
Debt Instrument [Line Items]                        
Long-term debt, gross           $ 2,079,178            
Debt Discount           383,767            
Aggregate amount of loan           2.1            
Two Mortgage Loan Agreements [Member] | Promissory Notes                        
Debt Instrument [Line Items]                        
Secured debt           $ 11,400,000   $ 13,500,000        
Interest Rate Swap [Member] | GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements                        
Debt Instrument [Line Items]                        
Interest rate   7.47%                    
Interest Rate Floor [Member] | Promissory Notes                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Interest Rate During Period           3.85%