XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquired Lease Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2024
Above Market Leases [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

Above-market leases, net is comprised of the following:

 

As of March 31,

 

 

As of December 31,

 

 

2024

 

 

2023

 

Above-market leases

$

1,657,256

 

 

$

1,657,256

 

Accumulated amortization

 

(271,555

)

 

 

(169,784

)

Above-market leases, net

$

1,385,701

 

 

$

1,487,472

 

Schedule of Future Amortization for Intangible Assets The future amortization for above-market leases, net for subsequent years ending December 31, is listed below:

 

As of March 31,

 

 

2024

 

2024 (9 months remaining)

$

305,349

 

2025

 

407,132

 

2026

 

380,084

 

2027

 

161,539

 

2028

 

104,443

 

Thereafter

 

27,262

 

 

$

1,385,701

 

Leases Acquired In Place [Member]  
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets, Net

In-place leases, net is comprised of the following:

 

As of March 31,

 

 

As of December 31,

 

 

2024

 

 

2023

 

In-place leases

$

8,269,790

 

 

$

8,914,075

 

Accumulated amortization

 

(2,164,845

)

 

 

(2,411,802

)

In-place leases, net

$

6,104,945

 

 

$

6,502,273

 

Schedule of Future Amortization for Intangible Assets The future amortization for in-place leases, net for subsequent years ending December 31, is listed below:

 

As of March 31,

 

 

2024

 

2024 (9 months remaining)

$

1,031,892

 

2025

 

1,320,791

 

2026

 

1,219,556

 

2027

 

834,926

 

2028

 

644,063

 

Thereafter

 

1,053,717

 

 

$

6,104,945