XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
May 09, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
May 31, 2022
Apr. 30, 2022
Oct. 31, 2021
Dec. 31, 2023
USD ($)
Loan
Property
Dec. 31, 2022
USD ($)
Jan. 14, 2022
Property
Debt Instrument [Line Items]                        
Amortization of debt issuance costs                   $ 146,745 $ 118,930  
Payments of debt issuance costs                   371,959 342,647  
Secured debt                   $ 56,817,310 35,233,878  
Number Of Mortage Loan | Loan           1       2    
Loss on debt extinguishment                   $ 0 (144,029)  
Guaranty fee expense payable                   290,316 128,901  
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interests                     (2,912,300)  
First installment payment       $ 1,102,460                
Long-term debt, gross                   65,453,512    
Due To Other Related Parties Noncurrent Agreement                   1,809,840 2,587,300  
Increase in the loan   $ 5,500,000                    
Brown Family Enterprises, LLC [Member]                        
Debt Instrument [Line Items]                        
Secured Non Convertible Promissory Note   $ 1,500,000                    
Interest Rate on Debt Instrument   9.00%                    
GIP13, LLC [Member]                        
Debt Instrument [Line Items]                        
Interest Rate on Debt Instrument 7.47%                      
Redemption Agreement Member                        
Debt Instrument [Line Items]                        
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interests       2,912,300                
President and CEO                        
Debt Instrument [Line Items]                        
Interest expense                   177,347 128,901  
Guaranty fee expense payable                   290,316 128,901  
Two Mortgage Loan Agreements                        
Debt Instrument [Line Items]                        
Promissory note issued amount           $ 2,100,000            
Long-term debt, gross           2,079,178            
Less Debt Discount, net           383,767            
Promissory Notes                        
Debt Instrument [Line Items]                        
Amortization of debt issuance costs                   146,745 118,930  
Payments of debt issuance costs                   $ 371,959 342,647  
Secured debt           $ 2,100,000            
Interest Rate           3.85%   2.50%        
Loan to value required not interest rate                   54.00%    
Number Of Mortage Loan | Loan           1            
Number of encumbered properties | Property                   6    
Number of refinanceing properties | Property                   7    
Loan Secured by Properties | Property                       6
First installment payment       $ 1,102,460                
Due To Other Related Parties Noncurrent Agreement                   $ 1,809,840 2,587,300  
Promissory Notes | Brown Family Enterprises, LLC [Member]                        
Debt Instrument [Line Items]                        
Interest Rate on Debt Instrument   9.00%                    
Promissory Notes | Redemption Agreement Member                        
Debt Instrument [Line Items]                        
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interests     $ 2,912,300                  
Promissory Notes | President and CEO                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment                     144,029  
Write off unamortized debt issuance costs                     $ 21,000  
Promissory Notes | Floor Rate                        
Debt Instrument [Line Items]                        
Line of credit, interest rate           3.85%            
Promissory Notes | American Momentum Bank | Minimum                        
Debt Instrument [Line Items]                        
Line of credit facility - amount available to borrow         $ 25,000,000              
Promissory Notes | American Momentum Bank | Maximum                        
Debt Instrument [Line Items]                        
Line of credit facility - amount available to borrow         $ 50,000,000              
Promissory Notes | Commitment Letter                        
Debt Instrument [Line Items]                        
Effective Contingent Future Capital Raise                   25,000,000    
Promissory Notes | Commitment Letter | Floor Rate                        
Debt Instrument [Line Items]                        
Interest Rate             3.25%          
Promissory Notes | Commitment Letter | Margin                        
Debt Instrument [Line Items]                        
Interest Rate                 2.40%      
Promissory Notes | D C Tampa Huntsville Loan                        
Debt Instrument [Line Items]                        
Secured debt                   10,800,000    
Promissory Notes | Tampa Sherwin Williams Property                        
Debt Instrument [Line Items]                        
Secured debt                   1,300,000    
Promissory Notes | Two Mortgage Loan Agreements                        
Debt Instrument [Line Items]                        
Secured debt           $ 11,400,000       $ 13,500,000    
Promissory Notes | Promissory Notes Required 1.50 DSCR                        
Debt Instrument [Line Items]                        
DSCR Required                   1.50%    
Promissory Notes | Bayport Loans                        
Debt Instrument [Line Items]                        
Secured debt                   $ 11,900,000    
Other Payable Related Party | Loan Agreements | GIP13, LLC [Member]                        
Debt Instrument [Line Items]                        
Long-term debt $ 21,000,000                      
Loan From Related Party | Loan Agreements | GIP13, LLC [Member]                        
Debt Instrument [Line Items]                        
Interest Rate 3.25%                      
Interest and principal payment due $ 156,000                      
Loan From Related Party | Loan Agreements | GIP13, LLC [Member] | Interest Rate Swap [Member]                        
Debt Instrument [Line Items]                        
Interest Rate 7.47%                      
Loan From Related Party | Nonrecourse | Loan Agreements | President and CEO | GIP13, LLC [Member]                        
Debt Instrument [Line Items]                        
Secured debt $ 7,500,000