XML 26 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquired Lease Intangible Liabilities, Net
12 Months Ended
Dec. 31, 2023
Below Market Lease [Abstract]  
Acquired Lease Intangible Liabilities, Net

Note 5 – Acquired Lease Intangible Liabilities, net

Acquired lease intangible liabilities are comprised of the following:

 

 

As of December 31,

 

 

As of December 31,

 

 

2023

 

 

2022

 

Acquired lessor lease intangible liabilities

$

1,304,309

 

 

$

965,216

 

Accumulated accretion to rental income

 

(331,932

)

 

 

(369,858

)

Acquired lessor lease intangible liabilities, net

$

972,377

 

 

$

595,358

 

 

 

 

 

 

 

Acquired lessee lease intangible liabilities

$

45,207

 

 

$

45,207

 

Accumulated amortization to offset building expenses

 

(1,324

)

 

 

(592

)

Acquired lessee lease intangible liabilities, net

$

43,883

 

 

$

44,615

 

 

The amortization for acquired lessor lease intangible liabilities for the twelve months ended December 31, 2023 and 2022 was $171,925 and $102,183, respectively. The future amortization for acquired lessor lease intangible liabilities is listed below:

 

 

As of December 31,

 

 

2023

 

2024

 

136,166

 

2025

 

135,543

 

2026

 

119,262

 

2027

 

110,322

 

2028

 

109,706

 

Thereafter

 

361,378

 

 

$

972,377

 

 

The amortization for acquired lessee lease intangible liabilities for the twelve months ended December 31, 2023 and 2022 was $732 and $592, respectively. The future amortization for acquired lessee lease intangible liabilities is listed below:

 

As of December 31,

 

 

2023

 

2024

$

732

 

2025

 

732

 

2026

 

732

 

2027

 

732

 

2028

 

732

 

Thereafter

 

40,223

 

 

$

43,883