XML 67 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Mortgage Loans - Additional Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 10, 2023
USD ($)
Oct. 14, 2022
USD ($)
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
May 09, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
May 31, 2022
Apr. 30, 2022
Oct. 31, 2021
Sep. 30, 2023
USD ($)
Property
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Property
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jan. 14, 2022
Property
Debt Instrument [Line Items]                              
Amortization of debt issuance costs                       $ 103,990 $ 89,364    
Payments of debt issuance costs                       376,877 330,177    
Long-term debt, gross                   $ 65,762,006   65,762,006      
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest                     $ (2,912,300)        
Due To Other Related Parties Noncurrent Agreement                   1,809,840   1,809,840      
Secured debt                   57,078,131   57,078,131   $ 35,233,878  
Number Of Mortage Loan | Loan           1                  
Loss on debt extinguishment                   $ 0 0 $ 0 144,029    
Increase in the loan   $ 5,500,000                          
Loan Agreements                              
Debt Instrument [Line Items]                              
Debt Instrument, Interest Rate, Stated Percentage                   2.50%   2.50%      
Debt instrument, subject to a floor interest rate                   3.85%   3.85%      
Promissory Notes                              
Debt Instrument [Line Items]                              
Amortization of debt issuance costs                   $ 46,260 27,758 $ 103,990 89,364    
Payments of debt issuance costs                   $ 376,877 330,177 $ 376,877 330,177    
Secured debt           $ 2,100,000                  
Loan Secured by Properties | Property                             6
Number Of Mortage Loan | Loan           1                  
Number Of Refinanceing Properties | Property                   7   7      
Interest rate           3.85%   2.50%              
Loan to value ratio                   54.00%   54.00%      
Promissory Notes | Commitment Letter                              
Debt Instrument [Line Items]                              
Effective Contingent Future Capital Raise                   $ 25,000,000   $ 25,000,000      
Promissory Notes | American Momentum Bank | Minimum                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Amount Available To Borrow         $ 25,000,000                    
Promissory Notes | American Momentum Bank | Maximum | Commitment Letter                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Amount Available To Borrow         $ 50,000,000                    
Promissory Notes | DC/Tampa/Huntsville Loan                              
Debt Instrument [Line Items]                              
Secured debt                   10,900,000   10,900,000      
Promissory Notes | Tampa Sherwin Williams Property                              
Debt Instrument [Line Items]                              
Secured debt                   1,300,000   1,300,000      
Promissory Notes | Bayport Loans                              
Debt Instrument [Line Items]                              
Secured debt                   12,005,274   12,005,274      
Other Payable Related Party Member                              
Debt Instrument [Line Items]                              
Long-term debt, gross                   1,809,840   1,809,840      
Due To Other Related Parties Noncurrent Agreement                   1,809,840   1,809,840      
Brown Family Enterprises LLC [Member]                              
Debt Instrument [Line Items]                              
secured non-convertible promissory note   $ 1,500,000                          
Interest Rate on Debt Instrument   9.00%                          
Brown Family Enterprises LLC [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Interest Rate on Debt Instrument   9.00%                          
GIP13, LLC [Member]                              
Debt Instrument [Line Items]                              
Interest Rate on Debt Instrument 7.40%                            
GIP13, LLC [Member] | Loan Agreements                              
Debt Instrument [Line Items]                              
Debt service coverage ratios 0.015%                            
Debt service coverage ratio description The loan agreement requires the Company to maintain a minimum debt-service coverage ratio of 1.50:1 on a trailing twelve-month basis, tested as of December 31, 2024 and annually thereafter.                            
GIP13, LLC [Member] | Other Payable Related Party Member | Loan Agreements                              
Debt Instrument [Line Items]                              
Long-term debt $ 21,000,000                            
GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements                              
Debt Instrument [Line Items]                              
Interest rate 3.25%                            
Interest and principal payment due $ 156,000                            
GIP13, LLC [Member] | Loan From Related Party [Member] | Interest Rate Swap [Member] | Loan Agreements                              
Debt Instrument [Line Items]                              
Interest rate 7.47%                            
President And CEO [Member]                              
Debt Instrument [Line Items]                              
Guaranty fee expense                   81,022   196,304      
Interest Expense, Total                     $ 57,641   $ 57,641    
President And CEO [Member] | GIP13, LLC [Member] | Loan From Related Party [Member] | Loan Agreements | Nonrecourse                              
Debt Instrument [Line Items]                              
Secured debt $ 7,500,000                            
Redemption Agreement [Member]                              
Debt Instrument [Line Items]                              
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest       $ 2,912,299                      
Redemption Agreement [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest     $ 2,912,300                        
Two Mortgage Loan Agreements [Member]                              
Debt Instrument [Line Items]                              
Long-term debt, gross           $ 2,079,178                  
Aggregate amount of loan           2,100,000                  
Less Debt Discount, net           383,767                  
Two Mortgage Loan Agreements [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Secured debt           $ 11,400,000       $ 13,500,000   $ 13,500,000      
Margin Rate [Member] | Promissory Notes | Commitment Letter                              
Debt Instrument [Line Items]                              
Interest rate                 2.40%            
Interest Rate Floor [Member] | Promissory Notes                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Interest Rate During Period           3.85%                  
Interest Rate Floor [Member] | Promissory Notes | Commitment Letter                              
Debt Instrument [Line Items]                              
Interest rate             3.25%