XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Acquired Tenant Improvements and Lease Intangible Assets, net (Tables)
9 Months Ended
Sep. 30, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Tenant Improvements Intangible Assets, Net

Acquired tenant improvements is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2023

 

 

2022

 

Acquired tenant improvements

$

2,247,081

 

 

$

907,382

 

Accumulated amortization

 

(484,910

)

 

 

(389,738

)

Acquired tenant improvements, net

$

1,762,171

 

 

$

517,644

 

Schedule of future amortization of Tenant Improvements he future amortization for acquired tenant improvements for subsequent years ending December 31 is listed below:

 

As of September 30,

 

 

2023

 

2023 (3 months remaining)

$

78,527

 

2024

 

314,106

 

2025

 

309,841

 

2026

 

280,156

 

2027

 

200,761

 

Thereafter

 

578,780

 

 

$

1,762,171

 

Schedule of Intangible Assets, Net

Acquired lease intangible assets, net is comprised of the following:

 

As of September 30,

 

 

As of December 31,

 

 

2023

 

 

2022

 

Acquired lease intangible assets

$

10,573,535

 

 

$

4,677,928

 

Accumulated amortization

 

(1,917,817

)

 

 

(1,522,570

)

Acquired lease intangible assets, net

$

8,655,718

 

 

$

3,155,358

 

Schedule of Future Amortization for Intangible Assets The future amortization for acquired lease intangible assets, net for subsequent years ending December 31 is listed below:

 

As of September 30,

 

 

2023

 

2023 (3 months remaining)

$

592,695

 

2024

 

1,801,801

 

2025

 

1,697,272

 

2026

 

1,609,317

 

2027

 

985,425

 

Thereafter

 

1,969,208

 

 

$

8,655,718