XML 72 R59.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Aug. 09, 2022
USD ($)
Jul. 20, 2022
USD ($)
May 09, 2022
USD ($)
Apr. 01, 2022
USD ($)
Loan
Oct. 26, 2021
USD ($)
May 31, 2022
Apr. 30, 2022
Oct. 31, 2021
Mar. 31, 2021
Dec. 31, 2022
USD ($)
Property
Loan
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Oct. 14, 2022
USD ($)
Sep. 13, 2022
USD ($)
Jan. 14, 2022
Property
Debt Instrument [Line Items]                            
Amortization of debt issuance costs                   $ 118,930 $ 120,343      
Payments of debt issuance costs                   342,647 69,780      
Secured debt                   $ 35,233,878 28,969,295      
Number Of Mortage Loan | Loan                   1        
Loss on debt extinguishment                   $ (144,029) 0      
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest                   (2,912,300)        
Long-term debt, gross                   40,038,559        
Other payable - related party                   $ 2,587,300 $ 0      
Common stock, shares issued | shares                   2,501,644 2,172,950      
Common stock, par value | $ / shares                   $ 0.01 $ 0.01      
Additional paid-in capital                   $ 19,307,518 $ 19,051,929      
Brown Family Enterprises, LLC [Member]                            
Debt Instrument [Line Items]                            
Secured Non Convertible Promissory Note                       $ 1,500,000    
Interest Rate on Debt Instrument                       9.00%    
Redemption Agreement Member                            
Debt Instrument [Line Items]                            
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest   $ 2,912,300                        
First installment payment                         $ 325,000  
Common stock, shares issued | shares                   200,000        
Common stock, par value | $ / shares                   $ 6.00        
Additional paid-in capital                   $ 1,198,000        
Redemption Agreement Member | Common Stock                            
Debt Instrument [Line Items]                            
Common stock, par value | $ / shares                   $ 2,000        
President and Ceo [Member]                            
Debt Instrument [Line Items]                            
Guaranty fee expense payable                   $ 128,901 0      
Promissory Notes                            
Debt Instrument [Line Items]                            
Amortization of debt issuance costs                   118,930 120,343      
Payments of debt issuance costs                   $ 342,647 69,780      
DSCR Required                   1.50%        
Secured debt       $ 2,100,000           $ 11,400,000        
Interest Rate       3.85%     2.50%              
Loan to value required not interest rate                   54.00%        
Number Of Mortage Loan | Loan       1                    
Number of encumbered properties | Property                   6        
Number of refinanceing properties | Property                   7        
Loan Secured by Properties | Property                           6
Promissory Notes | Brown Family Enterprises, LLC [Member]                            
Debt Instrument [Line Items]                            
Interest Rate on Debt Instrument                       9.00%    
Promissory Notes | Redemption Agreement Member                            
Debt Instrument [Line Items]                            
Issuance of Other payable - related party for redemption of Redeemable Non-Controlling Interest $ 2,912,300                          
First installment payment                         $ 325,000  
Promissory Notes | President and Ceo [Member]                            
Debt Instrument [Line Items]                            
Borrowing under facility                     $ 2,400,000      
Loss on debt extinguishment                   $ 144,029        
Write off unamortized debt issuance costs                   21,000        
Promissory Notes | Minimum                            
Debt Instrument [Line Items]                            
Interest Rate                 3.50%          
Promissory Notes | Maximum                            
Debt Instrument [Line Items]                            
Interest Rate                 4.25%          
Promissory Notes | Floor Rate                            
Debt Instrument [Line Items]                            
Line of credit, interest rate       3.85%                    
Promissory Notes | American Momentum Bank | Minimum                            
Debt Instrument [Line Items]                            
Line of credit facility - amount available to borrow     $ 25,000,000.0                      
Promissory Notes | Commitment Letter                            
Debt Instrument [Line Items]                            
Effective Contingent Future Capital Raise                   25,000,000.0        
Promissory Notes | Commitment Letter | Floor Rate                            
Debt Instrument [Line Items]                            
Interest Rate           3.25%                
Promissory Notes | Commitment Letter | Margin                            
Debt Instrument [Line Items]                            
Interest Rate               2.40%            
Promissory Notes | Commitment Letter | American Momentum Bank | Maximum                            
Debt Instrument [Line Items]                            
Line of credit facility - amount available to borrow         $ 50,000,000.0                  
Promissory Notes | D C Tampa Huntsville Loan                            
Debt Instrument [Line Items]                            
Secured debt                   11,000,000.0        
Promissory Notes | Tampa Sherwin Williams Property                            
Debt Instrument [Line Items]                            
Secured debt                   1,300,000        
Promissory Notes | Two Mortgage Loan Agreements                            
Debt Instrument [Line Items]                            
Secured debt       $ 11,400,000           13,500,000        
Promissory Notes | Bayport Loans                            
Debt Instrument [Line Items]                            
Secured debt                   $ 12,300,000        
Number Of Mortage Loan | Loan                   6        
Promissory Notes | Bayport Loans | Minimum                            
Debt Instrument [Line Items]                            
Interest Rate                 3.50%          
Promissory Notes | Bayport Loans | Maximum                            
Debt Instrument [Line Items]                            
Interest Rate                 4.25%