XML 70 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Schedule of Mortgage loans outstanding (Details) - USD ($)
1 Months Ended 12 Months Ended
Apr. 01, 2022
Apr. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]          
Long-term debt, gross     $ 40,038,559    
Less: debt issuance costs, net     $ (717,381) $ (637,693) $ (614,100)
Promissory Notes          
Debt Instrument [Line Items]          
Interest Rate 3.85% 2.50%      
DSCR Required     1.50%    
Mortgage Loans          
Debt Instrument [Line Items]          
Mortgage loan issued amount     $ 37,450,913    
Long-term debt, gross     35,951,259 29,606,988  
Less: debt issuance costs, net     (717,381) (637,693)  
Long-term debt     $ 35,233,878 28,969,295  
Mortgage Loans | 7-11 - Washington, DC; Starbucks-South Tampa, FL; and Pratt & Whitney-Hunstville, Alabama          
Debt Instrument [Line Items]          
Interest Rate     4.17%    
Mortgage loan issued amount [1]     $ 11,287,500    
DSCR Required     1.25%    
Maturity Date     Mar. 06, 2030    
Long-term debt, gross     $ 10,957,829 11,150,130  
Mortgage Loans | GSA-Navy & Maersk - Norfolk, Virginia          
Debt Instrument [Line Items]          
Interest Rate     3.50%    
Mortgage loan issued amount     $ 8,260,000    
DSCR Required     1.25%    
Maturity Date     Sep. 30, 2024    
Long-term debt, gross     $ 7,578,304 7,805,524  
Mortgage Loans | PRA Holdings, Inc. - Norfolk, Virginia          
Debt Instrument [Line Items]          
Interest Rate     3.50%    
Mortgage loan issued amount     $ 5,216,749    
DSCR Required     1.25%    
Maturity Date     Oct. 23, 2024    
Long-term debt, gross     $ 4,728,462 4,889,670  
Mortgage Loans | Sherwin-Williams - Tampa, Florida          
Debt Instrument [Line Items]          
Interest Rate [2]     3.72%    
Mortgage loan issued amount     $ 1,286,664    
DSCR Required     1.20%    
Maturity Date     Aug. 10, 2028    
Long-term debt, gross     $ 1,286,664 1,286,664  
Mortgage Loans | GSA-FBI - Manteo,North Carolina          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 928,728    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 928,728 1,275,000  
Mortgage Loans | Irby Construction - Plant City , Florida          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 928,728    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 928,728 850,000  
Mortgage Loans | Best Buy - Grand Junction, Colorado          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 2,552,644    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 2,552,644 2,350,000  
Mortgage Loans | Fresenius - Chicago, Illinois          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 1,727,108    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 1,727,108 0  
Mortgage Loans | Starbucks - North Tampa, Florida          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 1,298,047    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 1,298,047 0  
Mortgage Loans | Kohls - Tucson, Arizona          
Debt Instrument [Line Items]          
Interest Rate [3]     3.85%    
Mortgage loan issued amount [4]     $ 3,964,745    
DSCR Required     1.50%    
Maturity Date     Mar. 31, 2032    
Long-term debt, gross     $ 3,964,745 $ 0  
[1] Loan subject to prepayment penalty
[2] Fixed via interest rate swap
[3] Adjustment effective April 1, 2027 equal to 5-year Treasury plus 2.5% and subject to a floor of 3.85%
[4] One loan in the amount of $11.4 million secured by six properties and allocated to each property based on each property's appraised value.