XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity (unaudited) - USD ($)
Total
Year-End Adjustment [Member]
Common Stock
Additional Paid-In- Capital
Accumulated Deficit
Parent Member
Noncontrolling Interest Member
Balance at Dec. 31, 2020     $ 5,770 $ 5,541,411 $ (4,177,142) $ 1,370,039 $ 486,180
Balance, Shares at Dec. 31, 2020     576,918        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Dec. 31, 2020 $ 1,856,219            
Redeemable Non-Controlling Interest, Balance at Dec. 31, 2020 8,198,251            
Restricted stock unit compensation 201,690   $ 285 201,405   201,690  
Restricted stock unit compensation, Shares     28,582        
Issuances of Redeemable Non-Controlling Interests for property acquisitions 2,100,000            
Common stock issued for services 123,432   $ 149 123,283   123,432  
Common stock issued for services, shares     14,950        
Issuance of equity securities for cash, net of issuance costs 13,761,769   $ 16,650 13,745,119   13,761,769  
Issuance of equity securities for cash, net of issuance costs, Shares     1,665,000        
Redemption of common stock (100)   $ (1,125) 1,025   (100)  
Redemption of common stock, shares     (112,500)        
Redemption of Redeemable Non-Controlling Interest (1,200,000)            
Distribution On Non Controlling Interest (14,584)           (14,584)
Distribution on Redeemable Non-Controlling Interest (478,737)            
Dividends paid on Common Stock (560,314)     (560,314)   (560,314)  
Net income (loss) for the year (1,226,014) $ (1,227,898)     (1,226,014) (1,226,014) (1,884)
Redeemable Non-Controlling Interest, Net income (loss) for the year (515,465)            
Balance at Dec. 31, 2021 13,670,502   $ 21,729 19,051,929 (5,403,156) 13,670,502 469,712
Balance, Shares at Dec. 31, 2021     2,172,950        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Dec. 31, 2021 14,140,214            
Redeemable Non-Controlling Interest, Balance at Dec. 31, 2021 9,134,979            
Restricted stock unit compensation 421,882   $ 475 421,407   421,882  
Restricted stock unit compensation, Shares     47,499        
Issuances of Redeemable Non-Controlling Interests for property acquisitions 1,109,570            
Stock issuance costs (6,091)     (6,091)   (6,091)  
Cashless exercise of warrants, Shares     81,195        
Cashless exercise of warrants     $ 812 (812)      
Redemption of Redeemable Non-Controlling Interest (406,652)            
Common stock issued to redeem Redeemable Non-Controlling Interest, Share     200,000        
Common stock issued to redeem Redeemable Non-Controlling Interest 1,200,000   2,000 1,198,000   1,200,000  
Redeemable Non-Controlling Interest (1,200,000)            
Issuance of Other payable for redemption of Redeemable Non-Controlling Interest (2,912,300)            
Distribution On Non Controlling Interest (14,658)           (14,658)
Distribution on Redeemable Non-Controlling Interest (436,347)            
Dividends paid on Common Stock (1,356,915)     (1,356,915)   (1,356,915)  
Net income (loss) for the year (3,237,640) $ (3,247,659)     (3,237,640) (3,237,640) (10,019)
Redeemable Non-Controlling Interest, Net income (loss) for the year (500,481)            
Balance at Dec. 31, 2022 10,691,738   $ 25,016 $ 19,307,518 $ (8,640,796) $ 10,691,738 $ 445,035
Balance, Shares at Dec. 31, 2022     2,501,644        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Dec. 31, 2022 11,136,773            
Redeemable Non-Controlling Interest, Balance at Dec. 31, 2022 $ 5,789,731