XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Investment in real estate    
Land $ 12,577,544 $ 9,443,445
Building and site improvements 39,764,890 31,581,864
Tenant Improvements 907,382 482,701
Acquired lease intangible assets 4,677,928 3,304,014
Less accumulated depreciation and amortization (5,623,318) (3,512,343)
Net real estate investments 52,304,426 41,299,681
Investment in tenancy-in-common 1,218,268 725,082
Cash and cash equivalents 3,718,496 10,589,576
Restricted cash 34,500 34,500
Deferred rent asset 288,797 156,842
Prepaid expenses 132,642 237,592
Accounts receivable 96,063 88,661
Escrow deposit and other assets 184,241 288,782
Right of use asset, net 6,232,662 0
Total Assets 64,210,095 53,420,716
Liabilities    
Accounts payable 173,461 201,727
Accrued expenses 365,624 134,816
Accrued expense - related party 128,901 0
Acquired lease intangible liabilities, net 639,973 577,388
Insurance payable 46,368 33,359
Deferred rent liability 251,798 228,938
Lease liability, net 6,356,288 0
Other payable - related party 2,587,300 0
Loan payable - related party 1,500,000 0
Mortgage loans, net of unamortized debt issuance costs of $717,381 and $637,693 at December 31, 2022 and 2021, respectively 35,233,878 28,969,295
Total liabilities 47,283,591 30,145,523
Redeemable Non-Controlling Interests 5,789,731 9,134,979
Stockholders' Equity    
Common stock, $0.01 par value, 100,000,000 shares authorized; 2,501,644 and 2,172,950 shares issued and outstanding at December 31, 2022 and December 31, 2021 25,016 21,729
Additional paid-in capital 19,307,518 19,051,929
Accumulated deficit (8,640,796) (5,403,156)
Total Generation Income Properties, Inc. stockholders' equity 10,691,738 13,670,502
Non-Controlling Interest 445,035 469,712
Total equity 11,136,773 14,140,214
Total Liabilities and Equity $ 64,210,095 $ 53,420,716