XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Summary of Condensed Balance Sheets

Condensed Balance Sheets

 

As of December 31,

 

 

 

 

 

As of December 31,

 

 

2021

 

 

 

 

 

2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total Assets

$

53,420,716

 

 

$

-

 

 

$

53,420,716

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 Total liabilities

$

30,145,523

 

 

$

-

 

 

$

30,145,523

 

 

 

 

 

 

 

 

 

 

 Redeemable Non-Controlling Interests

$

9,621,159

 

 

$

(486,180

)

 

$

9,134,979

 

 

 

 

 

 

 

 

 

 

 Accumulated Deficit

$

(5,419,624

)

 

$

16,468

 

 

$

(5,403,156

)

 

 

 

 

 

 

 

 

 

 Stockholders' Equity

$

13,654,034

 

 

$

16,468

 

 

$

13,670,502

 

 Non-Controlling Interest

$

-

 

 

$

469,712

 

 

$

469,712

 

 Total Equity

$

13,654,034

 

 

$

486,180

 

 

$

14,140,214

 

 Total Liabilities and Equity

$

53,420,716

 

 

$

-

 

 

$

53,420,716

 


 

 

As of March 31,

 

 

 

 

 

As of March 31,

 

 

2022

 

 

 

 

 

2022

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

 Total Assets

$

66,570,918

 

 

$

-

 

 

$

66,570,918

 

 

 

 

 

 

 

 

 

 

 Liabilities and Equity

 

 

 

 

 

 

 

 

 Total liabilities

$

42,997,873

 

 

$

-

 

 

$

42,997,873

 

 

 

 

 

 

 

 

 

 

 Redeemable Non-Controlling Interests

$

10,746,509

 

 

$

(486,180

)

 

$

10,260,329

 

 

 

 

 

 

 

 

 

 

 Accumulated Deficit

$

(6,000,158

)

 

$

21,526

 

 

$

(5,978,632

)

 

 

 

 

 

 

 

 

 

 Stockholders' Equity

$

12,826,536

 

 

$

21,526

 

 

$

12,848,062

 

 Non-Controlling Interest

$

-

 

 

$

464,654

 

 

$

464,654

 

 Total Equity

$

12,826,536

 

 

$

486,180

 

 

$

13,312,716

 

 Total Liabilities and Equity

$

66,570,918

 

 

$

-

 

 

$

66,570,918

 

 

 

 

 

 

 

 

 

 

 

Summary of Condensed Income Statements

Condensed Income Statements

 

Three Months ended June 30, 2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

988,190

 

 

$

-

 

 

$

988,190

 

Total expenses

 

1,305,855

 

 

 

-

 

 

 

1,305,855

 

Operating loss

$

(317,665

)

 

$

-

 

 

$

(317,665

)

Net loss

$

(317,665

)

 

$

-

 

 

$

(317,665

)

Less: Net income attributable to non-controlling interests

 

59,148

 

 

 

(6,824

)

 

 

52,324

 

Net loss attributable to Generation Income Properties, Inc.

$

(376,813

)

 

$

6,824

 

 

$

(369,989

)

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

582,867

 

 

 

582,867

 

 

 

582,867

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

(0.65

)

 

$

0.02

 

 

$

(0.63

)

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30, 2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

1,925,078

 

 

$

-

 

 

$

1,925,078

 

Total expenses

 

2,564,446

 

 

 

-

 

 

 

2,564,446

 

Operating loss

$

(639,368

)

 

$

-

 

 

$

(639,368

)

Net loss

$

(639,368

)

 

$

-

 

 

$

(639,368

)

Less: Net income attributable to non-controlling interests

 

209,974

 

 

 

(11,470

)

 

 

198,504

 

Net loss attributable to Generation Income Properties, Inc.

$

(849,342

)

 

$

11,470

 

 

$

(837,872

)

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

581,264

 

 

 

581,264

 

 

 

581,264

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

(1.46

)

 

$

0.02

 

 

$

(1.44

)

 

 

Three Months ended September 30, 2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

1,033,494

 

 

$

-

 

 

$

1,033,494

 

Total expenses

 

1,305,594

 

 

 

-

 

 

 

1,305,594

 

Operating loss

$

(272,100

)

 

$

-

 

 

$

(272,100

)

Net income

$

655,828

 

 

$

-

 

 

$

655,828

 

Less: Net income attributable to non-controlling interests

 

199,716

 

 

 

561

 

 

 

200,277

 

Net income attributable to Generation Income Properties, Inc.

$

456,112

 

 

$

(561

)

 

$

455,551

 

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

939,559

 

 

 

939,559

 

 

 

939,559

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

0.49

 

 

$

(0.01

)

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

Nine Months ended September 30, 2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

2,958,572

 

 

$

-

 

 

$

2,958,572

 

Total expenses

 

3,870,040

 

 

 

-

 

 

 

3,870,040

 

Operating loss

$

(911,468

)

 

$

-

 

 

$

(911,468

)

Net income

$

16,460

 

 

$

-

 

 

$

16,460

 

Less: Net income attributable to non-controlling interests

 

409,690

 

 

 

(10,909

)

 

 

398,781

 

Net loss attributable to Generation Income Properties, Inc.

$

(393,230

)

 

$

10,909

 

 

$

(382,321

)

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

699,395

 

 

 

699,395

 

 

 

699,395

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

(0.56

)

 

$

0.01

 

 

$

(0.55

)

 

 

 

Twelve Months ended December 31, 2021

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

3,900,096

 

 

$

-

 

 

$

3,900,096

 

Total expenses

 

5,548,202

 

 

 

-

 

 

 

5,548,202

 

Operating loss

$

(1,648,106

)

 

$

-

 

 

$

(1,648,106

)

Net loss

$

(712,433

)

 

$

-

 

 

$

(712,433

)

Less: Net income attributable to non-controlling interests

 

530,049

 

 

 

(16,468

)

 

 

513,581

 

Net loss attributable to Generation Income Properties, Inc.

$

(1,242,482

)

 

$

16,468

 

 

$

(1,226,014

)

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

1,067,599

 

 

 

1,067,599

 

 

 

1,067,599

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

(1.16

)

 

$

0.01

 

 

$

(1.15

)

 

 

Three Months ended March 31, 2022

 

 

As Reported

 

 

Adjustment

 

 

As Corrected

 

Total revenue

$

1,181,935

 

 

$

-

 

 

$

1,181,935

 

Total expenses

 

1,636,000

 

 

 

-

 

 

 

1,636,000

 

Operating loss

$

(454,065

)

 

$

-

 

 

$

(454,065

)

Net loss

$

(445,513

)

 

$

-

 

 

$

(445,513

)

Less: Net income attributable to non-controlling interests

 

135,021

 

 

 

(5,058

)

 

 

129,963

 

Net loss attributable to Generation Income Properties, Inc.

$

(580,534

)

 

$

5,058

 

 

$

(575,476

)

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

2,196,056

 

 

 

2,196,056

 

 

 

2,196,056

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Loss Per Share Attributable to Common Stockholders

$

(0.26

)

 

$

0.00

 

 

$

(0.26

)

Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash

The Company considers all demand deposits, cashier’s checks and money market accounts to be cash equivalents. Amounts included in restricted cash represent funds owned by the Company related to tenant escrow reimbursements and immediate capital repair reserve.

 

As of June 30,

 

 

As of December 31,

 

 

2022

 

 

2021

 

Cash and cash equivalents

$

3,649,084

 

 

$

10,589,576

 

Restricted cash

 

34,581

 

 

 

34,500

 

Cash and cash equivalents and restricted cash

$

3,683,665

 

 

$

10,624,076