XML 76 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Right-of-use assets and lease liabilities
12 Months Ended
Dec. 31, 2021
Right-of-use assets and lease liabilities [Abstract]  
Right-of-use assets and lease liabilities
5.
Right-of-use assets and lease liabilities


The Company recognized additions and remeasurements of right-of-use of leased assets for buildings or for office equipment totaling CHF 1.2 million and CHF 0.4 million for the years ended December 31, 2021 and 2020, respectively. In 2021, these increases are predominantly associated with the remeasurement and expansion of our leased office space.


Regarding lease liabilities, the amortization depends on the rate implicit in the contract or the incremental borrowing rate for the respective lease component. The weighted averages of the incremental borrowing rates as of December 31, 2021 are 2.5% for buildings, 5.3% for office equipment and 2.6% for IT equipment.
 

The following tables show the movements in the net book values of right-of-use of leased assets for the years ended December 31, 2021 and 2020, respectively:
 
In CHF thousands
 
Buildings
   
Office equipment
   
IT equipment
   
Total
 
Balance as of December 31, 2020
   
2,106
     
63
     
54
     
2,223
 
Additions and remeasurements
   
1,144
     
71
     
     
1,215
 
Dispositions
   
     
(15
)
   
     
(15
)
Depreciation
   
(474
)
   
(21
)
   
(14
)
   
(509
)
Balance as of December 31, 2021
   
2,776
     
98
     
40
     
2,914
 

In CHF thousands
 
Buildings
   
Office equipment
   
IT equipment
   
Total
 
Balance as of December 31, 2019
   
2,106
     
81
     
68
     
2,255
 
Additions and remeasurements
   
400
     
     
     
400
 
Depreciation
   
(400
)
   
(18
)
   
(14
)
   
(432
)
Balance as of December 31, 2020
   
2,106
     
63
     
54
     
2,223
 


For the years ended December 31, 2021, and 2020, the impact on the Company’s consolidated statements of income/(loss) and consolidated statements of cash flows is detailed in the table below.

   
For the Years Ended
December 31,
 
In CHF thousands
 
2021
   
2020
 
Consolidated statements of income/(loss)
           
Depreciation of right-of-use assets
   
509
     
432
 
Interest expense on lease liabilities
   
63
     
53
 
Expense for short-term leases and leases of low value
   
723
     
603
 
Total
   
1,295
     
1,088
 
Consolidated statements of cash flows
               
Total cash outflow for leases
   
1,299
     
1,088
 


The following table presents the contractual undiscounted cash flows for lease liabilities as of December 31, 2021 and 2020:

   
As of
December 31,
 
In CHF thousands
 
2021
   
2020
 
Within 1 year
   
638
     
485
 
Between 1 and 3 years
   
1,260
     
970
 
Between 3 and 5 years
   
1,203
     
912
 
Total
   
3,101
     
2,367
 


The Company also has two deposits in escrow accounts totaling CHF 0.4 million and CHF 0.3 million for the lease of the Company’s premises as of December 31, 2021 and 2020, respectively.