0001193125-17-020899.txt : 20170127 0001193125-17-020899.hdr.sgml : 20170127 20170127105257 ACCESSION NUMBER: 0001193125-17-020899 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170112 0001258361 0001541001 FILED AS OF DATE: 20170127 DATE AS OF CHANGE: 20170127 Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: Citigroup Commercial Mortgage Trust 2015-GC33 CENTRAL INDEX KEY: 0001651588 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-189017-11 FILM NUMBER: 17552212 BUSINESS ADDRESS: STREET 1: 388 GREENWICH STREET CITY: NEW YORK STATE: NY ZIP: 10013 BUSINESS PHONE: 2128166000 MAIL ADDRESS: STREET 1: 388 GREENWICH STREET CITY: NEW YORK STATE: NY ZIP: 10013 10-D 1 d333136d10d.htm FORM 10-D Form 10-D

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER DISTRIBUTION REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

December 13, 2016 to January 12, 2017

Commission File Number of issuing entity: 333-189017-11

Central Index Key Number of issuing entity: 0001651588

Citigroup Commercial Mortgage Trust 2015-GC33

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-189017

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

Rialto Mortgage Finance, LLC

(Central Index Key Number: 0001592182)

KGS-Alpha Real Estate Capital Markets, LLC

(Central Index Key Number: 0001499542)

RAIT Funding, LLC

(Central Index Key Number: 0001587045)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

47-5176815

47-5216649

47-7328772

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.  
388 Greenwich Street, 14th Floor  
New York, New York   10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

     Registered/reporting pursuant to
(check one)
   Name of
exchange
(If Section 12(b))
 

Title of class

   Section 12(b)    Section 12(g)    Section 15(d)   

A-1

              Not Applicable   

A-2

              Not Applicable   

A-3

              Not Applicable   

A-4

              Not Applicable   

A-AB

              Not Applicable   

X-A

              Not Applicable   

A-S

              Not Applicable   

B

              Not Applicable   

PEZ

              Not Applicable   

C

              Not Applicable   

D

              Not Applicable   

X-D

              Not Applicable   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On January 12, 2017, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC33.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2015-GC33 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 16, 2016. The CIK number of the Depositor is 0001258361.

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2016. The CIK number of CGMRC is 0001541001.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on November 14, 2016. The CIK number of GSMC is 0001541502.

Rialto Mortgage Finance, LLC (“Rialto”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 3, 2016. The CIK number of Rialto is 0001592182.

KGS Holdings, L.P. (“KGS”), the parent of KGS-Alpha Real Estate Capital Markets, LLC, one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on August 4, 2016. The CIK number of KGS is 0001499542.


RAIT Funding, LLC (“RAIT”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2016. The CIK number of RAIT is 0001587045.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as Trustee:

Deutsche Bank Trust Company Americas (“DBTCA”) and Deutsche Bank National Trust Company (“DBNTC”) have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities (“RMBS”) trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed a derivative action against DBNTC and DBTCA in New York State Supreme Court purportedly on behalf of and for the benefit of 544 private-label RMBS trusts asserting claims for alleged violations of the U.S. Trust Indenture Act of 1939 (the “Trust Indenture Act”), breach of contract, breach of fiduciary duty and negligence based on DBNTC and DBTCA’s alleged failure to perform their duties as trustees for the trusts. Plaintiffs subsequently dismissed their state court complaint and filed a derivative and class action complaint in the U.S. District Court for the Southern District of New York on behalf of and for the benefit of 564 private-label RMBS trusts, which substantially overlapped with the trusts at issue in the state court action. The complaint alleges that the trusts at issue have suffered total realized collateral losses of U.S. $89.4 billion, but the complaint does not include a demand for money damages in a sum certain. DBNTC and DBTCA filed a motion to dismiss, and on January 19, 2016, the court partially granted the motion on procedural grounds: as to the 500 trusts that are governed by pooling and servicing agreements, the court declined to exercise jurisdiction. The court did not rule on substantive defenses asserted in the motion to dismiss. On March 22, 2016, plaintiffs filed an amended complaint in federal court. In the amended complaint, plaintiffs assert claims in connection with 62 trusts governed by indenture agreements. The amended complaint alleges that the trusts at issue have suffered total realized collateral losses of U.S. $9.8 billion, but the complaint does not include a demand for money damages in a sum certain. On July 15, 2016, DBNTC and DBTCA filed a motion to dismiss the amended complaint. As of September 2, 2016, DBNTC and DBTCA’s motion to dismiss has been briefed and is awaiting decision by the court. Discovery is ongoing.

On March 25, 2016, the BlackRock plaintiffs filed a state court action against DBTCA in the Superior Court of California, Orange County with respect to 513 trusts. On May 18, 2016, plaintiffs filed an amended complaint with respect to 465 trusts, and included DBNTC as an additional defendant. The amended complaint asserts three causes of action: breach of contract; breach of fiduciary duty; and breach of the duty to avoid conflicts of interest. Plaintiffs purport to bring the action on behalf of themselves and all other current owners of certificates in the 465 trusts. The amended complaint alleges that the trusts at issue have suffered total realized collateral losses of U.S. $75.7 billion, but does not include a demand for money damages in a sum certain. On August 22, 2016, DBNTC and DBTCA filed a demurrer as to plaintiffs’ breach of fiduciary duty cause of action and breach of the duty to avoid conflicts of interest cause of action and motion to strike as to plaintiffs’ breach of contract cause of action. On October 18, 2016, the court granted DBNTC and DBTCA’s demurrer, providing plaintiffs with thirty days’ leave to amend, and denied DBNTC and DBTCA’s motion to strike. Plaintiffs did not further amend their complaint, and on December 19, 2016, DBNTC and DBTCA filed an answer to the amended complaint. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, “IKB”), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of New York’s Streit Act, violation of the Trust Indenture Act, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of


discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. As of January 17, 2017, DBNTC and DBTCA’s motion to dismiss has been briefed and is awaiting decision by the court. Certain limited discovery is permitted to go forward while the motion to dismiss is pending.

It is DBTCA’s belief that it has no pending legal proceedings (including, based on DBTCA’s present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None

Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

Each of (i) the portfolio of properties securing the Illinois Center mortgage loan and (ii) the portfolio of properties securing the Hammons Hotel Portfolio mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Citigroup Commercial Mortgage Trust 2015-GC33 filed on September 29, 2015.

With respect to the portfolio of properties securing the Illinois Center mortgage loan, the most recent unaudited net operating income was $17,453,187 from January 1, 2016 through September 30, 2016. There is no material update at this time.

With respect to the portfolio of properties securing the Hammons Hotel Portfolio mortgage loan, the most recent unaudited net operating income was $28,047,277 from January 1, 2016 through September 30, 2016. There is no material update at this time.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC33, relating to the January 12, 2017 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately follows the signature page hereof.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Paul Vanderslice

Paul Vanderslice, President

Date: January 27, 2017

EXHIBIT INDEX

 

Exhibit
Number
   Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC33, relating to the January 12, 2017 distribution.
EX-99.1 2 d333136dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Distribution Date:

Determination Date:

  01/12/2017
01/06/2017
  

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

CONTACT INFORMATION

 

Depositor    Citigroup Commercial Mortgage Securities Inc.
Master Servicer    Wells Fargo Bank, National Association
Trustee    Deutsche Bank Trust Company Americas
Certificate Administrator    Citibank, N.A.
Operating Advisor    Situs Holdings, LLC
Special Servicer    LNR Partners, LLC

CONTENTS

 

Distribution Summary - Active Certificates

     2   

Distribution Summary (Factors)

     3   

Interest Distribution Detail

     4   

Principal Distribution Detail

     5   

Reconciliation Detail

     6   

Other Information

     7   

Stratification Detail

     8   

Mortgage Loan Detail

     11   

Delinquency Loan Detail

     14   

Appraisal Reduction Detail

     16   

Loan Modification Detail

     18   

Specially Serviced Loan Detail

     20   

Unscheduled Principal Detail

     22   

Liquidated Loan Detail

     24   

CREFC Legends

     26   
 

 

Deal Contact:    John Hannon      Citibank, N.A.
   john.hannon@citi.com      Agency and Trust
   Tel: (212) 816-5693      388 Greenwich Street, 14th Floor
   Fax: (212) 816-5527      New York, NY 10013

 

Reports Available at sf.citidirect.com   Page 1 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Distribution Summary - Active Certificates

DISTRIBUTION IN DOLLARS

 

Class (1)

  Original
Balance
(2)
    Prior
Principal
Balance
(3)
    Pass-
Through
Rate
(4)
    Accrual
Day Count
Fraction
(5)
    Accrual
Dates
(6)
  Interest
Distributed
(7)
    Principal
Distributed
(8)
    PPP and YM
Distributed
(9)
    Total
Distributed
(10)=(7+8+9)
    Deferred
Interest
(11)
    Realized
Loss
(12)
    Current
Principal
Balance
(13)=(3-8+11-12)
 

Class A-1

    31,785,000.00        26,590,548.73        1.643000     30/360      12/01 - 12/31     36,406.89        356,918.27        0.00        393,325.16        0.00        0.00        26,233,630.46   

Class A-2

    15,217,000.00        15,217,000.00        2.946000     30/360      12/01 - 12/31     37,357.74        0.00        0.00        37,357.74        0.00        0.00        15,217,000.00   

Class A-3

    220,000,000.00        220,000,000.00        3.515000     30/360      12/01 - 12/31     644,416.67        0.00        0.00        644,416.67        0.00        0.00        220,000,000.00   

Class A-4

    331,456,000.00        331,456,000.00        3.778000     30/360      12/01 - 12/31     1,043,533.97        0.00        0.00        1,043,533.97        0.00        0.00        331,456,000.00   

Class A-AB

    72,484,000.00        72,484,000.00        3.522000     30/360      12/01 - 12/31     212,740.54        0.00        0.00        212,740.54        0.00        0.00        72,484,000.00   

Class A-S

    47,924,000.00        47,924,000.00        4.114000     30/360      12/01 - 12/31     164,299.45        0.00        0.00        164,299.45        0.00        0.00        47,924,000.00   

Class B

    62,302,000.00        62,302,000.00        4.570946     30/360      12/01 - 12/31     237,315.89        0.00        0.00        237,315.89        0.00        0.00        62,302,000.00   

Class C

    41,934,000.00        41,934,000.00        4.570946     30/360      12/01 - 12/31     159,731.70        0.00        0.00        159,731.70        0.00        0.00        41,934,000.00   

Class D

    56,311,000.00        56,311,000.00        3.172000     30/360      12/01 - 12/31     148,848.74        0.00        0.00        148,848.74        0.00        0.00        56,311,000.00   

Class E

    23,963,000.00        23,963,000.00        4.570946     30/360      12/01 - 12/31     91,277.98        0.00        0.00        91,277.98        0.00        0.00        23,963,000.00   

Class F

    9,584,000.00        9,584,000.00        4.570946     30/360      12/01 - 12/31     36,506.62        0.00        0.00        36,506.62        0.00        0.00        9,584,000.00   

Class G

    11,129,000.00        11,129,000.00        4.570946     30/360      12/01 - 12/31     42,391.71        0.00        0.00        42,391.71        0.00        0.00        11,129,000.00   

Class H

    34,400,233.00        34,400,233.00        4.570946     30/360      12/01 - 12/31     109,888.59        0.00        0.00        109,888.59        0.00        0.00        34,400,233.00   

Class R

    0.00        0.00        0.000000     —        —       0.00        0.00        0.00        0.00        0.00        0.00        0.00   
 

 

 

   

 

 

         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    958,489,233.00        953,294,781.73              2,964,716.49        356,918.27        0.00        3,321,634.76        0.00        0.00        952,937,863.46   
 

 

 

   

 

 

         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notional Classes

  

               

Class X-A

    718,866,000.00        713,671,548.73        0.974745     30/360      12/01 - 12/31     579,706.37        0.00        0.00        579,706.37        0.00        0.00        713,314,630.46   

Class X-D

    56,311,000.00        56,311,000.00        1.398946     30/360      12/01 - 12/31     65,646.70        0.00        0.00        65,646.70        0.00        0.00        56,311,000.00   
 

 

 

   

 

 

         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    775,177,000.00        769,982,548.73              645,353.07        0.00        0.00        645,353.07        0.00        0.00        769,625,630.46   
 

 

 

   

 

 

         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Active Exchangeable Certificates

  

               

Class PEZ

    152,160,000.00        152,160,000.00        0.000000     30/360      12/01 - 12/31     0.00        0.00        0.00        0.00        0.00        0.00        152,160,000.00   

 

Reports Available at sf.citidirect.com   Page 2 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE

 

Class

   CUSIP    Record
Date
     Prior
Principal
Balance
(3)/(2) x 1000
     Interest
Distributed
(7)/(2) x 1000
     Principal
Distributed
(8)/(2) x 1000
     PPP and YM
Distributed
(9)/(2) x 1000
     Total
Distributed
(10)/(2) x 1000
     Deferred
Interest
(11)/(2) x 1000
     Realized Loss
(12)/(2) x 1000
     Current
Principal
Balance
(14)/(2) x 1000
 

Class A-1

   29425AAA1      12/30/2016         836.575389         1.145411         11.229142         0.000000         12.374553         0.000000         0.000000         825.346247   

Class A-2

   29425AAB9      12/30/2016         1,000.000000         2.455000         0.000000         0.000000         2.455000         0.000000         0.000000         1,000.000000   

Class A-3

   29425AAC7      12/30/2016         1,000.000000         2.929167         0.000000         0.000000         2.929167         0.000000         0.000000         1,000.000000   

Class A-4

   29425AAD5      12/30/2016         1,000.000000         3.148333         0.000000         0.000000         3.148333         0.000000         0.000000         1,000.000000   

Class A-AB

   29425AAE3      12/30/2016         1,000.000000         2.935000         0.000000         0.000000         2.935000         0.000000         0.000000         1,000.000000   

Class A-S

   29425AAF0      12/30/2016         1,000.000000         3.428333         0.000000         0.000000         3.428333         0.000000         0.000000         1,000.000000   

Class B

   29425AAG8      12/30/2016         1,000.000000         3.809122         0.000000         0.000000         3.809122         0.000000         0.000000         1,000.000000   

Class C

   29425AAH6      12/30/2016         1,000.000000         3.809121         0.000000         0.000000         3.809121         0.000000         0.000000         1,000.000000   

Class D

   29425AAJ2      12/30/2016         1,000.000000         2.643333         0.000000         0.000000         2.643333         0.000000         0.000000         1,000.000000   

Class E

   29425AAP8

29425AAQ6

     12/30/2016         1,000.000000         3.809122         0.000000         0.000000         3.809122         0.000000         0.000000         1,000.000000   

Class F

   29425AAR4

29425AAS2

     12/30/2016         1,000.000000         3.809121         0.000000         0.000000         3.809121         0.000000         0.000000         1,000.000000   

Class G

   29425AAT0

29425AAU7

     12/30/2016         1,000.000000         3.809121         0.000000         0.000000         3.809121         0.000000         0.000000         1,000.000000   

Class H

   29425AAV5

29425AAW3

     12/30/2016         1,000.000000         3.194414         0.000000         0.000000         3.194414         0.000000         0.000000         1,000.000000   

Class R

   29425AAX1      12/30/2016         0.000000         0.000000         0.000000         0.000000         0.000000         0.000000         0.000000         0.000000   

Class X-A

   29425AAK9      12/30/2016         992.774104         0.806418         0.000000         0.000000         0.806418         0.000000         0.000000         992.277602   

Class X-D

   29425AAM5      12/30/2016         1,000.000000         1.165788         0.000000         0.000000         1.165788         0.000000         0.000000         1,000.000000   

 

Reports Available at sf.citidirect.com   Page 3 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Interest Distribution Detail

DISTRIBUTION IN DOLLARS

 

Class (1)

  Prior
Principal
Balance
(2)
    Pass-
Through
Rate
(3)
    Accrual
Day
Count
Fraction
    Optimal
Accrued
Interest
(6)
    Prior
Unpaid
Interest
(7)
    Interest on
Prior Unpaid
Interest
(8)
    Non-Recov.
Interest
Shortfall
(9)
    Interest
Due
(10)=(6)+(7)+(8)-(9)
    Deferred
Interest
(11)
    Interest
Distributed
(12)
    Current
Unpaid
Interest
(13)=(10)-(11)-(12)
 

Class A-1

    26,590,548.73        1.64300     30/360        36,406.89        0.00        0.00        0.00        36,406.89        0.00        36,406.89        0.00   

Class A-2

    15,217,000.00        2.94600     30/360        37,357.74        0.00        0.00        0.00        37,357.74        0.00        37,357.74        0.00   

Class A-3

    220,000,000.00        3.51500     30/360        644,416.67        0.00        0.00        0.00        644,416.67        0.00        644,416.67        0.00   

Class A-4

    331,456,000.00        3.77800     30/360        1,043,533.97        0.00        0.00        0.00        1,043,533.97        0.00        1,043,533.97        0.00   

Class A-AB

    72,484,000.00        3.52200     30/360        212,740.54        0.00        0.00        0.00        212,740.54        0.00        212,740.54        0.00   

Class A-S

    47,924,000.00        4.11400     30/360        164,299.45        0.00        0.00        0.00        164,299.45        0.00        164,299.45        0.00   

Class B

    62,302,000.00        4.57095     30/360        237,315.89        0.00        0.00        0.00        237,315.89        0.00        237,315.89        0.00   

Class C

    41,934,000.00        4.57095     30/360        159,731.70        0.00        0.00        0.00        159,731.70        0.00        159,731.70        0.00   

Class D

    56,311,000.00        3.17200     30/360        148,848.74        0.00        0.00        0.00        148,848.74        0.00        148,848.74        0.00   

Class E

    23,963,000.00        4.57095     30/360        91,277.98        0.00        0.00        0.00        91,277.98        0.00        91,277.98        0.00   

Class F

    9,584,000.00        4.57095     30/360        36,506.62        0.00        0.00        0.00        36,506.62        0.00        36,506.62        0.00   

Class G

    11,129,000.00        4.57095     30/360        42,391.71        0.00        0.00        0.00        42,391.71        0.00        42,391.71        0.00   

Class H

    34,400,233.00        4.57095     30/360        131,034.67        107,374.79        0.00        0.00        238,409.46        0.00        109,888.59        128,520.87   

Class R

    0.00        0.00000     —          0.00        0.00        0.00        0.00        0.00        0.00        0.00        0.00   
 

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    953,294,781.73            2,985,862.57        107,374.79        0.00        0.00        3,093,237.36        0.00        2,964,716.49        128,520.87   
 

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notional Classes

  

             

Class X-A

    713,671,548.73        0.97475     30/360        579,706.37        0.00        0.00        0.00        579,706.37        0.00        579,706.37        0.00   

Class X-D

    56,311,000.00        1.39895     30/360        65,646.70        0.00        0.00        0.00        65,646.70        0.00        65,646.70        0.00   
 

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    769,982,548.73            645,353.07        0.00        0.00        0.00        645,353.07        0.00        645,353.07        0.00   
 

 

 

       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reports Available at sf.citidirect.com   Page 4 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Principal Distribution Detail

DISTRIBUTION IN DOLLARS

 

Class (1)

  Original
Balance
(2)
    Prior
Principal
Balance
(3)
    Scheduled
Principal
Distribution
(4)
    Unscheduled
Principal
Distribution
(5)
    Accreted
Principal
(6)
    Current
Realized
Loss
(7)
    Current
Principal
Recoveries
(8)
    Current
Principal
Balance
(9)=(3)-(4)-(5)+(6)-(7)+(8)
    Cumulative
Realized
Loss
(10)
    Original
Class
(%)
(11)
    Current
Class
(%)
(12)
    Original
Credit
Support
(13)
    Current
Credit
Support
(14)
 

Class A-1

    31,785,000.00        26,590,548.73        356,918.27        0.00        0.00        0.00        0.00        26,233,630.46        0.00        3.32     2.75     30.00     30.17

Class A-2

    15,217,000.00        15,217,000.00        0.00        0.00        0.00        0.00        0.00        15,217,000.00        0.00        1.59     1.60     30.00     30.17

Class A-3

    220,000,000.00        220,000,000.00        0.00        0.00        0.00        0.00        0.00        220,000,000.00        0.00        22.95     23.09     30.00     30.17

Class A-4

    331,456,000.00        331,456,000.00        0.00        0.00        0.00        0.00        0.00        331,456,000.00        0.00        34.58     34.78     30.00     30.17

Class A-AB

    72,484,000.00        72,484,000.00        0.00        0.00        0.00        0.00        0.00        72,484,000.00        0.00        7.56     7.61     30.00     30.17

Class A-S

    47,924,000.00        47,924,000.00        0.00        0.00        0.00        0.00        0.00        47,924,000.00        0.00        5.00     5.03     25.00     25.15

Class B

    62,302,000.00        62,302,000.00        0.00        0.00        0.00        0.00        0.00        62,302,000.00        0.00        6.50     6.54     18.50     18.61

Class C

    41,934,000.00        41,934,000.00        0.00        0.00        0.00        0.00        0.00        41,934,000.00        0.00        4.38     4.40     14.13     14.21

Class D

    56,311,000.00        56,311,000.00        0.00        0.00        0.00        0.00        0.00        56,311,000.00        0.00        5.88     5.91     8.25     8.30

Class E

    23,963,000.00        23,963,000.00        0.00        0.00        0.00        0.00        0.00        23,963,000.00        0.00        2.50     2.51     5.75     5.78

Class F

    9,584,000.00        9,584,000.00        0.00        0.00        0.00        0.00        0.00        9,584,000.00        0.00        1.00     1.01     4.75     4.78

Class G

    11,129,000.00        11,129,000.00        0.00        0.00        0.00        0.00        0.00        11,129,000.00        0.00        1.16     1.17     3.59     3.61

Class H

    34,400,233.00        34,400,233.00        0.00        0.00        0.00        0.00        0.00        34,400,233.00        0.00        3.59     3.61     0.00     0.00
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Totals

    958,489,233.00        953,294,781.73        356,918.27        0.00        0.00        0.00        0.00        952,937,863.46        0.00        100.00     100.00    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

Reports Available at sf.citidirect.com   Page 5 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Reconciliation Detail

 

SOURCE OF FUNDS

 

Interest Funds Available

    

Scheduled Interest

     3,767,170.88     

Prepayment Interest Shortfall

     0.00     

Interest Adjustments

     0.00     

Realized Loss in Excess of Principal Balance

     0.00     
  

 

 

   

Total Interest Funds Available:

       3,767,170.88   

Principal Funds Available

    

Scheduled Principal

     356,918.27     

Curtailments

     0.00     

Principal Prepayments

     0.00     

Net Liquidation Proceeds

     0.00     

Repurchased Principal

     0.00     

Substitution Principal

     0.00     

Other Principal

     0.00     
  

 

 

   

Total Principal Funds Available:

       356,918.27   

Other Funds Available

    

Yield Maintenance Charges

     0.00     

Withdrawal of Withheld Amounts from the Interest Reserve Account

     0.00     

Deposit of Withheld Amounts to the Interest Reserve Account

     (121,040.52  
  

 

 

   

Total Other Funds Available:

       (121,040.52
    

 

 

 

Total Funds Available

       4,003,048.63   
    

 

 

 

ALLOCATION OF FUNDS

 

Scheduled Fees

     

Servicing Fee

     9,373.72      

Trustee/Certificate Administrator Fee

     3,776.10      

Operating Advisor Fee

     1,354.47      

CREFC® Intellectual Property Royalty License Fee

     410.45      
  

 

 

    

Total Scheduled Fees:

        14,914.74   

Additional Fees, Expenses, etc.

     

Additional Servicing Fee

     0.00      

Special Servicing Fee

     21,146.06      

Work-out Fee

     0.00      

Liquidation Fee

     0.00      

Trust Fund Expenses

     0.00      

Trust Advisor Expenses

     0.00      

Reimbursement of Interest on Advances to the Servicer

     0.00      

Borrower Reimbursable Trust Fund Expenses

     0.00      

Other Expenses

     0.00      
  

 

 

    

Total Additional Fees, Expenses, etc.:

        21,146.06   

Distributions

     

Interest Distribution

     3,610,069.56      

Principal Distribution

     356,918.27      

Yield Maintenance Charge Distribution

     0.00      
  

 

 

    

Total Distributions:

        3,966,987.83   
     

 

 

 

Total Funds Allocated

        4,003,048.63   
     

 

 

 
 

 

Reports Available at sf.citidirect.com   Page 6 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Other Information

 

Interest Reserve Account Information

  

Beginning Interest Reserve Account Balance

     0.00   

Deposit of Withheld Amounts to the Interest Reserve Account

     121,040.52   

Withdrawal of Withheld Amounts from the Interest Reserve Account

     0.00   

Ending Interest Reserve Account Balance

     121,040.52   

Excess Liquidation Proceeds Reserve Account Information

  

Beginning Excess Liquidation Proceeds Reserve Account Balance

     0.00   

Deposit to the Excess Liquidation Proceeds Reserve Account

     0.00   

Withdrawal from the Excess Liquidation Proceeds Reserve Account

     0.00   

Ending Excess Liquidation Proceeds Reserve Account Balance

     0.00   

Controlling Class Information

  

The Controlling Class is Class H.

  

The Controlling Class Representative is LNR Securities Holdings, LLC

  

There Are No Disclosable Special Servicer Fees.

  

 

Reports Available at sf.citidirect.com   Page 7 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Stratification Detail

 

Ending Scheduled Balance

 

Ending Sched Balance

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

1 to 5,000,000

    13        43,905,371.55        4.61        4.7216        0        1.613904   

5,000,001 to 10,000,000

    28        208,079,236.67        21.84        4.6297        0        2.121994   

10,000,001 to 15,000,000

    10        115,334,411.54        12.10        4.6690        0        1.767672   

15,000,001 to 20,000,000

    3        50,265,752.06        5.27        4.5561        0        1.905783   

20,000,001 to 25,000,000

    1        21,000,000.00        2.20        4.5100        0        2.102200   

25,000,001 to 30,000,000

    2        54,046,472.00        5.67        4.5164        0        1.433876   

30,000,001 to 35,000,000

    2        60,969,778.95        6.40        4.4099        0        1.802837   

35,000,001 to 40,000,000

    1        35,625,000.00        3.74        4.8410        0        2.106000   

40,000,001 to 45,000,000

    1        40,600,000.00        4.26        4.7230        0        2.707100   

45,000,001 to 50,000,000

    0        0.00        0.00        0.0000        0        0.000000   

50,000,001 to 55,000,000

    0        0.00        0.00        0.0000        0        0.000000   

55,000,001 to 60,000,000

    1        60,000,000.00        6.30        4.3400        0        2.107100   

60,000,001 to 65,000,000

    1        65,000,000.00        6.82        4.1100        0        3.427800   

65,000,001 to 70,000,000

    0        0.00        0.00        0.0000        0        0.000000   

70,000,001 to 75,000,000

    0        0.00        0.00        0.0000        0        0.000000   

75,000,001 to 80,000,000

    0        0.00        0.00        0.0000        0        0.000000   

80,000,001 to 85,000,000

    0        0.00        0.00        0.0000        0        0.000000   

85,000,001 to 90,000,000

    0        0.00        0.00        0.0000        0        0.000000   

90,000,001 or Greater

    2        198,111,841.03        20.79        4.7221        0        1.917536   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(When current DSCR is not available, the most currently provided DSCR will be used.)

State

 

State

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

Arkansas

    1        6,759,814.22        0.71        4.9500        0        0.900500   

California

    7        133,739,955.22        14.03        4.5419        0        2.329182   

Colorado

    1        4,000,000.00        0.42        4.5800        0        2.057500   

Florida

    7        59,321,324.88        6.23        4.7363        0        1.902262   

Georgia

    3        23,341,525.36        2.45        4.9948        0        1.492367   

Illinois

    4        144,900,000.00        15.21        4.5202        0        1.641428   

Indiana

    1        9,000,000.00        0.94        4.5500        0        4.589400   

Kentucky

    1        8,245,807.86        0.87        4.2900        0        3.651600   

Michigan

    3        57,500,000.00        6.03        4.5354        0        1.795526   

Missouri

    1        15,182,980.13        1.59        4.8500        0        1.529700   

North Carolina

    3        48,314,801.43        5.07        4.7661        0        2.095670   

New Jersey

    2        13,600,000.00        1.43        4.5069        0        1.887897   

Nevada

    2        16,725,000.00        1.76        4.3565        0        2.384037   

New York

    4        77,145,818.06        8.10        4.1891        0        3.096734   

Ohio

    5        25,633,850.77        2.69        4.4478        0        2.191963   

Oklahoma

    1        5,400,000.00        0.57        4.4700        0        1.890200   

Oregon

    2        22,800,000.00        2.39        4.5524        0        2.228409   

Pennsylvania

    2        41,803,111.95        4.39        4.3450        0        1.775138   

South Carolina

    1        5,600,000.00        0.59        4.4290        0        1.861300   

Texas

    6        58,354,379.37        6.12        4.5782        0        1.623712   

Virginia

    3        37,163,469.50        3.90        4.6052        0        1.434545   

Wisconsin

    1        6,166,033.13        0.65        4.6550        0        1.825400   

Various

    4        132,239,991.92        13.88        4.8972        0        2.129514   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

Reports Available at sf.citidirect.com   Page 8 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Stratification Detail

Seasoning

 

Seasoning

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

12 Months or Less

    0        0.00        0.00        0.0000        0        0.000000   

13 to 24 Months

    0        0.00        0.00        0.0000        0        0.000000   

25 to 36 Months

    0        0.00        0.00        0.0000        0        0.000000   

37 to 48 Months

    0        0.00        0.00        0.0000        0        0.000000   

49 Months or Greater

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property Type

 

Property Type

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

Other

    2        22,046,000.00        2.31        4.9094        0        1.563458   

Multifamily

    14        116,878,531.61        12.27        4.5700        0        1.906889   

Retail

    20        205,509,398.76        21.57        4.6013        0        1.644972   

Industrial

    2        38,755,991.17        4.07        4.8202        0        2.062932   

Office

    7        254,412,500.00        26.70        4.3756        0        2.288339   

Mixed Use

    3        40,469,145.08        4.25        4.3615        0        1.669245   

Lodging

    11        215,344,758.67        22.60        4.8065        0        2.364744   

Self Storage

    6        59,521,538.51        6.25        4.5957        0        2.072615   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

Debt Service Coverage Ratio

 

Debt Service

Coverage Ratio

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

1.250 or Less

    4        26,721,817.01        2.80        4.7860        0        0.842284   

1.251 to 1.500

    12        99,436,936.45        10.43        4.7677        0        1.339107   

1.501 to 1.750

    16        266,184,761.30        27.93        4.5523        0        1.640413   

1.751 to 2.000

    8        86,732,700.13        9.10        4.5867        0        1.902869   

2.001 to 2.250

    9        249,276,642.46        26.16        4.6942        0        2.123947   

2.251 to 2.500

    5        37,031,250.00        3.89        4.4401        0        2.348386   

2.501 to 2.750

    5        82,700,000.00        8.68        4.6113        0        2.661616   

2.751 to 3.000

    2        13,357,948.59        1.40        4.5765        0        2.835491   

3.001 to 3.250

    0        0.00        0.00        0.0000        0        0.000000   

3.251 to 3.500

    2        74,250,000.00        7.79        4.1504        0        3.427700   

3.501 to 3.750

    1        8,245,807.86        0.87        4.2900        0        3.651600   

3.751 to 4.000

    0        0.00        0.00        0.0000        0        0.000000   

4.001 or Greater

    1        9,000,000.00        0.94        4.5500        0        4.589400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(When current DSCR is not available, the most currently provided DSCR will be used.)

Loan Rate

 

Loan Rate (%)

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

4.00 or Less

    0        0.00        0.00        0.0000        0        0.000000   

4.01 to 4.25

    3        80,416,997.50        8.44        4.1348        0        3.202892   

4.26 to 4.50

    16        316,690,242.63        33.23        4.4010        0        1.932627   

4.51 to 4.75

    28        303,262,692.02        31.82        4.6271        0        2.073473   

4.76 to 5.00

    14        227,742,735.02        23.90        4.9076        0        1.855971   

5.01 to 5.25

    3        20,525,196.63        2.15        5.0127        0        1.463464   

5.26 to 5.50

    1        4,300,000.00        0.45        5.3600        0        1.522300   

5.51 to 5.75

    0        0.00        0.00        0.0000        0        0.000000   

5.76 to 6.00

    0        0.00        0.00        0.0000        0        0.000000   

6.01 to 6.25

    0        0.00        0.00        0.0000        0        0.000000   

6.26 to 6.50

    0        0.00        0.00        0.0000        0        0.000000   

6.51 to 6.75

    0        0.00        0.00        0.0000        0        0.000000   

6.76 to 7.00

    0        0.00        0.00        0.0000        0        0.000000   

7.01 or Greater

    0        0.00        0.00        0.0000        0        0.000000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

Reports Available at sf.citidirect.com   Page 9 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Stratification Detail

 

Anticipated Remaining Term

 

Anticipated

Remaining Term

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

60 Months or Less

    65        952,937,863.80        100.00        4.5891        0        2.054369   

61 to 90 Months

    0        0.00        0.00        0.0000        0        0.000000   

91 Months or Greater

    0        0.00        0.00        0.0000        0        0.000000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(When current DSCR is not available, the most currently provided DSCR will be used.)

Remaining Amortization Term

 

Remaining

Amortization Term

  # of
Loans
    Ending Sched
Balance
    % of Agg
Balance
    WAC     WAM     Wtd Avg
DSCR
 

240 Months or Less

    63        937,502,254.51        98.38        4.5921        0        2.040215   

241 to 270 Months

    0        0.00        0.00        0.0000        0        0.000000   

271 to 300 Months

    2        15,435,609.29        1.62        4.4018        0        2.914017   

301 Months or Greater

    0        0.00        0.00        0.0000        0        0.000000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Totals

    65        952,937,863.80        100.00        4.5891        0        2.054369   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

Reports Available at sf.citidirect.com   Page 10 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Mortgage Loan Detail

 

Loan Number

  OMCR     Prop
Type
(1)
  City   State   Interest
Payment
    Principal
Payment
    Gross
Coupon
    Maturity
Date
    Neg
Am
Flag
  Beginning
Scheduled
Balance
    Ending
Scheduled
Balance
    Paid
Through
Date
    Appraisal
Reduction
Date
  Appraisal
Reduction
Amount
    Payment
Status
(2)
    Workout
Strategy
(3)
    Mod
Type
(4)
 

304101444

    001      OF   Chicago   IL     387,069.44        0.00        4.49500     8/6/25      N     100,000,000.00        100,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591002

    002      LO   Various   XX     418,987.94        114,995.40        4.95350     9/6/25      N     98,226,836.43        98,111,841.03        12/6/16      N/A     0.00        B        13        0   

304101447

    003      OF   New York   NY     230,045.83        0.00        4.11000     5/6/26      N     65,000,000.00        65,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591004

    004      OF   Novato   CA     224,233.33        0.00        4.34000     8/6/25      N     60,000,000.00        60,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591005

    005      LO   Sunnyvale   CA     165,121.33        0.00        4.72300     9/6/25      N     40,600,000.00        40,600,000.00        1/6/17      N/A     0.00        0        0        0   

300571374

    006      MF   Troy   MI     119,174.19        0.00        4.55000     7/6/25      N     30,416,667.00        30,416,667.00        1/6/17      N/A     0.00        0        0        0   

300571353

    007      IN   Charlotte   NC     148,507.76        0.00        4.84100     7/6/25      N     35,625,000.00        35,625,000.00        1/6/17      N/A     0.00        0        0        0   

304591008

    008      MU   Jenkintown   PA     112,508.58        41,696.54        4.27050     8/6/25      N     30,594,808.49        30,553,111.95        1/6/17      N/A     0.00        0        0        0   

304101448

    009      RT   Carbondale   IL     106,571.11        0.00        4.42000     9/6/25      N     28,000,000.00        28,000,000.00        1/6/17      N/A     0.00        0        0        0   

304101428

    010      RT   Roanoke   VA     103,621.55        0.00        4.62000     8/6/25      N     26,046,472.00        26,046,472.00        1/6/17      N/A     0.00        0        0        0   

304101440

    011      SS   Various   MI     81,555.83        0.00        4.51000     8/6/25      N     21,000,000.00        21,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591012

    012      RT   Houston   TX     71,066.88        25,650.73        4.31900     9/6/25      N     19,108,422.66        19,082,771.93        1/6/17      N/A     0.00        0        0        0   

304101438

    013      SS   Various   XX     62,826.67        0.00        4.56000     8/6/25      N     16,000,000.00        16,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591014

    014      RT   Columbia   MO     63,486.48        18,305.75        4.85000     8/6/25      N     15,201,285.88        15,182,980.13        1/6/17      N/A     0.00        0        0        0   

304101450

    015      LO   Various   TX     55,724.95        16,968.51        4.71000     9/6/25      N     13,739,457.23        13,722,488.72        1/6/17      N/A     0.00        0        0        0   

300571367

    016      MF   Beaverton   OR     51,830.28        0.00        4.63000     8/6/25      N     13,000,000.00        13,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591017

    017      RT   Reno   NV     45,440.25        0.00        4.23850     8/6/25      N     12,450,000.00        12,450,000.00        1/6/17      N/A     0.00        0        0        0   

304591018

    018      N/A   DeKalb   IL     49,367.50        0.00        4.90000     8/6/25      N     11,700,000.00        11,700,000.00        1/6/17      N/A     0.00        0        0        0   

304591019

    019      RT   Dover   PA     44,053.91        0.00        4.54750     8/6/25      N     11,250,000.00        11,250,000.00        1/6/17      N/A     0.00        0        0        0   

304591020

    020      RT   Cumming   GA     47,471.55        12,720.94        5.01000     9/1/25      N     11,003,643.76        10,990,922.82        1/1/17      N/A     0.00        0        0        0   

300571342

    021      RT   Weston   FL     44,235.28        0.00        4.67000     7/6/25      N     11,000,000.00        11,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591022

    022      MF   Cleveland   OH     39,222.06        0.00        4.29700     9/6/25      N     10,600,000.00        10,600,000.00        1/6/17      N/A     0.00        0        0        0   

304591023

    023      N/A   Various   XX     43,832.55        0.00        4.92000     9/1/25      N     10,346,000.00        10,346,000.00        1/1/17      N/A     0.00        0        0        0   

300571360

    024      RT   Tampa   FL     42,646.96        0.00        4.82000     8/6/25      N     10,275,000.00        10,275,000.00        1/6/17      N/A     0.00        0        0        0   

301461021

    025      RT   Lake Forest   CA     40,644.44        0.00        4.72000     8/6/25      N     10,000,000.00        10,000,000.00        1/6/17      N/A     0.00        0        0        0   

304591026

    026      MF   Oregon City   OR     37,548.84        0.00        4.44950     8/6/25      N     9,800,000.00        9,800,000.00        1/6/17      N/A     0.00        0        0        0   

300571389

    027      LO   Plantation   FL     39,691.49        10,909.91        4.95000     9/6/25      N     9,311,786.20        9,300,876.29        1/6/17      N/A     0.00        0        0        0   

 

Reports Available at sf.citidirect.com   Page 11 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Mortgage Loan Detail

 

Loan Number

  OMCR     Prop
Type
(1)
  City   State   Interest
Payment
    Principal
Payment
    Gross
Coupon
    Maturity
Date
    Neg
Am
Flag
  Beginning
Scheduled
Balance
    Ending
Scheduled
Balance
    Paid
Through
Date
    Appraisal
Reduction
Date
  Appraisal
Reduction
Amount
    Payment
Status
(2)
    Workout
Strategy
(3)
    Mod
Type
(4)
 

304591028

    028      LO   San Diego   CA     35,318.04        0.00        4.43400     9/6/25      N     9,250,000.00        9,250,000.00        1/6/17      N/A     0.00        0        0        0   

300571382

    029      OF   Jupiter   FL     37,064.81        0.00        4.73000     8/6/25      N     9,100,000.00        9,100,000.00        1/6/17      N/A     0.00        0        0        0   

304101437

    030      OF   Hallandale Beach   FL     33,092.50        0.00        4.27000     8/6/25      N     9,000,000.00        9,000,000.00        1/6/17      N/A     0.00        0        0        0   

304101435

    031      LO   Indianapolis   IN     35,262.50        0.00        4.55000     8/6/25      N     9,000,000.00        9,000,000.00        1/6/17      N/A     0.00        0        0        0   

304101442

    032      LO   Newport   KY     30,500.27        10,525.34        4.29000     8/6/20      N     8,256,333.20        8,245,807.86        1/6/17      N/A     0.00        0        0        0   

304591033

    033      MF   Austin   TX     31,503.15        0.00        4.46150     9/6/25      N     8,200,000.00        8,200,000.00        1/6/17      N/A     0.00        0        0        0   

304101453

    034      SS   Various   TX     33,838.19        9,581.77        4.88000     9/6/25      N     8,052,450.49        8,042,868.72        1/6/17      N/A     0.00        0        0        0   

304591035

    035      MF   Richmond   VA     32,914.68        0.00        4.69000     9/6/25      N     8,150,000.00        8,150,000.00        1/6/17      N/A     0.00        0        0        0   

304101451

    036      RT   Various   XX     32,557.72        13,513.00        4.85000     9/6/25      N     7,795,663.89        7,782,150.89        1/6/17      N/A     0.00        0        0        0   

301461022

    037      RT   Riverside   CA     31,296.22        0.00        4.72000     8/6/25      N     7,700,000.00        7,700,000.00        1/6/17      N/A     0.00        0        0        0   

304101430

    038      LO   Southern Pines   NC     28,082.46        9,290.04        4.53000     8/6/20      N     7,199,091.47        7,189,801.43        1/6/17      N/A     0.00        0        0        0   

304591039

    039      MF   Houston   TX     29,796.17        0.00        4.74000     9/6/25      N     7,300,000.00        7,300,000.00        1/6/17      N/A     0.00        0        0        0   

304101436

    040      OF   Beachwood   OH     27,233.82        0.00        4.51000     8/6/25      N     7,012,500.00        7,012,500.00        1/6/17      N/A     0.00        0        0        0   

300571365

    041      RT   Brick   NJ     27,546.94        0.00        4.57000     8/6/25      N     7,000,000.00        7,000,000.00        1/6/17      N/A     0.00        0        0        0   

300571387

    042      LO   Johns Creek   GA     29,098.72        7,998.29        4.95000     9/6/25      N     6,826,678.82        6,818,680.53        1/6/17      N/A     0.00        0        0        0   

300571388

    043      LO   Rogers   AR     28,847.51        7,929.24        4.95000     9/6/25      N     6,767,743.46        6,759,814.22        1/6/17      N/A     0.00        0        0        0   

304101406

    044      SS   Trenton   NJ     25,234.00        0.00        4.44000     7/6/25      N     6,600,000.00        6,600,000.00        1/6/17      N/A     0.00        0        0        0   

300571377

    045      LO   Lady Lake   FL     25,450.96        10,669.41        4.65000     8/6/25      N     6,356,118.00        6,345,448.59        1/6/17      N/A     0.00        0        0        0   

304591046

    046      MU   West Allis   WI     24,747.46        7,756.54        4.65500     8/1/25      N     6,173,789.67        6,166,033.13        1/1/17      N/A     0.00        0        0        0   

304591047

    047      MF   Newnan   GA     23,941.19        6,458.33        5.02000     7/6/25      N     5,538,380.34        5,531,922.01        1/6/17      N/A     0.00        0        0        0   

304591048

    048      RT   Lexington   SC     21,357.62        0.00        4.42900     7/6/25      N     5,600,000.00        5,600,000.00        1/6/17      N/A     0.00        0        0        0   

300571379

    049      MF   Raleigh   NC     21,738.75        0.00        4.59000     8/6/25      N     5,500,000.00        5,500,000.00        1/6/17      N/A     0.00        0        0        0   

304591050

    050      MF   Lawton   OK     20,785.50        0.00        4.47000     8/6/25      N     5,400,000.00        5,400,000.00        1/6/17      N/A     0.00        0        0        0   

300571378

    051      RT   Homewood   IL     21,000.78        0.00        4.69000     8/6/25      N     5,200,000.00        5,200,000.00        1/6/17      N/A     0.00        0        0        0   

304101439

    052      RT   Glenville   NY     18,511.19        6,258.19        4.48000     8/6/25      N     4,798,406.46        4,792,148.27        1/6/17      N/A     0.00        0        0        0   

300571364

    053      OF   Boca Raton   FL     19,846.89        0.00        5.36000     8/6/25      N     4,300,000.00        4,300,000.00        1/6/17      N/A     0.00        0        0        0   

300571392

    054      SS   Las Vegas   NV     17,301.88        0.00        4.70000     9/6/25      N     4,275,000.00        4,275,000.00        1/6/17      N/A     0.00        0        0        0   

 

Reports Available at sf.citidirect.com   Page 12 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Mortgage Loan Detail

 

 

Loan Number

  OMCR     Prop
Type
(1)
  City   State   Interest
Payment
    Principal
Payment
    Gross
Coupon
    Maturity
Date
    Neg
Am
Flag
  Beginning
Scheduled
Balance
    Ending
Scheduled
Balance
    Paid
Through
Date
    Appraisal
Reduction
Date
  Appraisal
Reduction
Amount
    Payment
Status
(2)
    Workout
Strategy
(3)
    Mod
Type
(4)
 

301461023

    055      RT   Sonora   CA     17,285.56        4,346.12        5.01000     8/6/25      N     4,006,697.92        4,002,351.80        1/6/17      N/A     0.00        0        0        0   

300571355

    056      RT   Pueblo   CO     15,775.56        0.00        4.58000     7/6/25      N     4,000,000.00        4,000,000.00        1/6/17      N/A     0.00        0        0        0   

304101445

    057      MU   Brooklyn   NY     14,918.75        0.00        4.62000     8/6/25      N     3,750,000.00        3,750,000.00        1/6/17      N/A     0.00        0        0        0   

300571372

    058      SS   Clifton Park   NY     14,851.27        4,411.95        4.78000     8/6/25      N     3,608,081.74        3,603,669.79        1/6/17      N/A     0.00        0        0        0   

304591059

    059      MF   Medina   OH     13,423.84        4,177.16        4.68400     7/6/25      N     3,328,134.14        3,323,956.98        1/6/17      N/A     0.00        0        0        0   

304591060

    060      IN   Strongsville   OH     12,374.85        3,999.19        4.58400     8/6/25      N     3,134,990.36        3,130,991.17        1/6/17      N/A     0.00        0        0        0   

304591061

    061      RT   Chester   VA     10,854.10        4,072.78        4.24250     8/6/25      N     2,971,070.28        2,966,997.50        1/6/17      N/A     0.00        0        0        0   

301461020

    062      RT   Woodland Hills   CA     9,203.81        2,620.19        4.88000     8/6/25      N     2,190,223.61        2,187,603.42        1/6/17      N/A     0.00        0        0        0   

304101449

    063      MF   Victoria   TX     8,327.05        0.00        4.82000     9/6/25      N     2,006,250.00        2,006,250.00        1/6/17      N/A     0.00        0        0        0   

304591064

    064      MF   Streetsboro   OH     5,964.35        2,062.95        4.41600     9/6/25      N     1,568,465.57        1,566,402.62        1/6/17      N/A     0.00        0        0        0   

300571375

    06A      MF   Troy   MI     23,834.84        0.00        4.55000     7/6/25      N     6,083,333.00        6,083,333.00        1/6/17      N/A     0.00        0        0        0   
 

 

 

         

 

 

   

 

 

         

 

 

   

 

 

       

 

 

       

Totals

    65              3,767,170.88        356,918.27              953,294,782.07        952,937,863.80            0.00         
 

 

 

         

 

 

   

 

 

         

 

 

   

 

 

       

 

 

       

 

Reports Available at sf.citidirect.com   Page 13 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Delinquency Loan Detail

 

 

Loan Number

  OMCR     # of Months
Delinq
    Actual
Principal
Balance
    Paid
Through
Date
    Current P&I
Advances
(Net of ASER)
    Total P&I
Advances
Outstanding
    Cumulative
Accrued Unpaid
Interest Advances
    Other Expense
Advances
Outstanding
    Payment
Status
(2)
    Workout
Strategy
(3)
    Most Recent
Special Serv
Transfer Date
    Foreclosure
Date
    Bankruptcy
Date
    REO
Date
 

304591002

    002        <1        98,226,836.43        12/6/16        533,983.34        533,560.42        507.10        77,143.18        B        13        7/4/16          12/26/15     

 

Reports Available at sf.citidirect.com   Page 14 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Delinquency Information

 

 

    Less Than 1 Month     1 Month     2 Months     3 Months     4+ Months     Bankruptcy     Foreclosure     REO  

Distribution

Date

  End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #     End Sched
Bal
    #  

01/12/2017

    98,111,841.03        1        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    10.296     1.5     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

12/12/2016

    138,826,836.43        2        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    14.563     3.1     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

11/14/2016

    102,654,819.27        2        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    10.764     3.1     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

10/13/2016

    106,668,782.65        2        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    11.181     3.1     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

09/12/2016

    106,795,770.86        2        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    11.189     3.1     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

08/12/2016

    98,708,710.82        1        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    10.338     1.5     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

07/12/2016

    109,167,171.08        2        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    11.430     3.1     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

06/10/2016

    8,150,000.00        1        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    0.853     1.5     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

05/12/2016

    26,046,472.00        1        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    2.725     1.5     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

04/12/2016

    56,950,000.00        3        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    5.956     4.6     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

03/11/2016

    9,100,000.00        1        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    0.951     1.5     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

02/12/2016

    22,991,023.88        3        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0        0.00        0   
    2.403     4.6     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0     0.000     0.0

 

Reports Available at sf.citidirect.com   Page 15 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Appraisal Reduction Detail

 

Loan Number

   OMCR      Property Name      Appraisal
Reduction Amount
     Appraisal
Reduction Date
     Most Recent
ASER Amount
     Cumulative
ASER Amount
 
There is no appraisal reduction activity for the current distribution period.   

Totals

                 

 

Reports Available at sf.citidirect.com   Page 16 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Appraisal Reduction Detail

 

Distribution Date

   Loan
Number
   OMCR    Property Name    Appraisal
Reduction Amount
   Appraisal
Reduction Date
   Most Recent
ASER Amount
   Cumulative
ASER Amount

There is no historical appraisal reduction activity.

 

Reports Available at sf.citidirect.com   Page 17 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Loan Modification Detail

 

Loan Number

   OMCR      Property Name      Modification
Date
     Modification
Type (4)
     Modification
Description
 

There is no loan modification activity for the current distribution period.

  

Totals

              

 

Reports Available at sf.citidirect.com   Page 18 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Loan Modification Detail

 

Distribution Date

   Loan
Number
   OMCR    Property Name    Modification
Date
   Modification
Type (4)
   Modification
Description
There is no historical loan modification activity.

 

Reports Available at sf.citidirect.com   Page 19 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Specially Serviced Loan Detail

 

Loan Number

   OMCR      Workout
Strategy
(3)
     Most Recent
Inspection
Date
     Most Recent
Specially Serviced
Transfer Date
     Most Recent
Valuation Date
     Most Recent
Value
     Other REO
Property Value
     Comment from Special Servicer  

304591002

     002         13            7/4/16            367,320,502.00         0.00         See the loan supplemental file for comments.   

Totals

     1                     367,320,502.00         0.00      

 

Reports Available at sf.citidirect.com   Page 20 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Specially Serviced Loan Detail

 

 

Distribution
Date

  Loan
Number
    OMCR     Special
Serviced
Trans Date
    Workout
Strategy
(3)
    Special
Serviced
Loan to MS
    Scheduled
Balance
    Actual
Balance
    Property
Type
(1)
    State     Interest
Rate
    Note
Date
    Net
Operating
Income (NOI)
    DSCR     Maturity
Date
    WART  

1/12/17

    304591002        002        7/4/16        13          98,111,841.03        98,226,836.43        19        XX        4.954       19,509,735.00        2.43     9/6/25        0   

12/12/16

    304591002        002        7/4/16        13          98,226,836.43        98,354,819.27        19        XX        4.954       19,509,735.00        2.43     9/6/25        0   

11/14/16

    304591002        002        7/4/16        13          98,354,819.27        98,468,782.65        19        XX        4.954       19,509,735.00        2.43     9/6/25        0   

10/13/16

    304591002        002        7/4/16        13          98,468,782.65        98,595,770.86        19        XX        4.954       19,509,735.00        2.43     9/6/25        0   

9/12/16

    304591002        002        7/4/16        13          98,595,770.86        98,708,710.82        19        XX        4.954       19,509,735.00        2.43     9/6/25        0   

8/12/16

    304591002        002        7/4/16        13          98,708,710.82        98,821,171.08        19        XX        4.954       9,393,077.47        2.34     9/6/25        0   

7/12/16

    304591002        002        7/4/16        0          98,821,171.08        98,946,710.64        19        XX        4.954       9,393,077.47        2.34     9/6/25        0   

 

Reports Available at sf.citidirect.com   Page 21 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Unscheduled Principal Detail

 

Loan
Number

   OMCR      Liquidation /
Prepayment Date
     Liquid / Prepay
Type (5)
     Unscheduled
Principal Collections
     Unscheduled
Principal Adjustments
     Other
Interest Adjustments
     Prepayment Interest
Excess / (Shortfall)
     Prepayment
Penalties
     Yield Maintenance
Penalties
 
There is no unscheduled principal activity for the current distribution period.   

Totals

                          

 

Reports Available at sf.citidirect.com   Page 22 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Unscheduled Principal Detail

 

Distribution

Date

   Loan
Number
   OMCR    Liquidation /
Prepayment Date
   Liquid / Prepay
Type (5)
   Unscheduled
Principal Collections
   Unscheduled
Principal Adjustments
   Other
Interest Adjustments
   Prepayment Interest
Excess / (Shortfall)
   Prepayment
Penalties
   Yield Maintenance
Penalties
There is no historical unscheduled principal activity.

 

Reports Available at sf.citidirect.com   Page 23 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Liquidated Loan Detail

 

Loan
Number

   OMCR      Final Recovery
Determ Date
     Most Recent
Appraisal Date
     Most Recent
Appraisal Value
     Actual
Balance
     Gross
Proceeds
     Proceeds
as % of Act Bal
     Liquidation
Expenses
     Net Liquidation
Proceeds
     Net Proceeds
as a % of Act Bal
     Realized
Losses
     Repurchased by
Seller (Y/N)
 
There is no liquidated loan activity for the current distribution period.   

Totals

                                   

 

Reports Available at sf.citidirect.com   Page 24 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

Historical Liquidated Loan Detail

 

Distribution
Date

   Loan
Number
   OMCR    Final Recovery
Determ Date
   Most Recent
Appraisal Date
   Most Recent
Appraisal Value
   Actual
Balance
   Gross
Proceeds
   Gross Proceeds
as % of Act Bal
   Liquidation
Expenses
   Net Liquidation
Proceeds
   Net Proceeds
as a % of Act Bal
   Realized
Loss
   Repurchased by
Seller (Y/N)
 
There is no historical liquidated loan activity.   

 

Reports Available at sf.citidirect.com   Page 25 of 26   © Copyright 2017 Citigroup


Distribution Date:

Determination Date:

 

01/12/2017

01/06/2017

 

Citigroup Commercial Mortgage Trust 2015-GC33

Commercial Mortgage Pass-Through Certificates

Series 2015-GC33

    LOGO

 

CREFC® Legends

 

(1) Property Type

  

(3) Workout Strategy

  

(5) Liquidation / Prepayment Type

MF = Multifamily    1. Modification    1. Partial Liquidation (Curtailment)
RT = Retail    2. Foreclosure    2. Payoff Prior To Maturity
HC = HealthCare    3. Bankruptcy    3. Disposition / Liquidation
IN = Industrial    4. Extension    4. Repurchase / Substitution
WH = Warehouse    5. Note Sale    5. Full Payoff At Maturity
MH = Mobile Home Park    6. DPO    6. DPO
OF = Office    7. REO    7. Not Used
MU = Mixed Use    8. Resolved    8. Payoff With Penalty
LO = Lodging    9. Pending Return to Master Servicer    9. Payoff With Yield Maintenance
SS = Self Storage    10. Deed In Lieu of Foreclosure    10. Curtailment With Penalty
OT = Other    11. Full Payoff    11. Curtailment With Yield Maintenance
SE = Securities    12. Reps and Warranties   
CH = Cooperative Housing    13. Other or TBD   
N/A = Not Available    98. Not Provided By Servicer   

(2) Payment Status

  

(4) Modification Type

    
A. In Grace Period    1. Maturity Date Extension   
B. Late, but less than 30 Days    2. Amortization Change   
0. Current    3. Principal Write-Off   
1. 30-59 Days Delinquent    4. Blank (formerly Combination)   
2. 60-89 Days Delinquent    5. Temporary Rate Reduction   
3. 90+ Days Delinquent    6. Capitalization of Interest   
4. Performing Matured Balloon    7. Capitalization of Taxes   
5. Non Performing Matured Balloon    8. Other   
98. Not Provided By Servicer    9. Combination   

 

Reports Available at sf.citidirect.com   Page 26 of 26   © Copyright 2017 Citigroup
GRAPHIC 3 g333136ex991logo.jpg GRAPHIC begin 644 g333136ex991logo.jpg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