XML 47 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting  
Schedule of reportable operating segment information

CareVention HealthCare

MedWise HealthCare

Consolidated

Revenue:

Three Months Ended June 30, 2020

Product revenue

$

38,930

$

443

$

39,373

Service revenue

PACE solutions

11,522

11,522

Medication safety services

15,707

15,707

Software subscription and services

10,232

10,232

Total service revenue

11,522

25,939

37,461

Total revenue

$

50,452

$

26,382

$

76,834

Three Months Ended June 30, 2019

Product revenue

$

33,372

$

$

33,372

Service revenue

PACE solutions

11,437

11,437

Medication safety services

22,498

22,498

Software subscription and services

8,948

8,948

Total service revenue

11,437

31,446

42,883

Total revenue

$

44,809

$

31,446

$

76,255

Six Months Ended June 30, 2020

Product revenue

$

76,017

$

443

$

76,460

Service revenue

PACE solutions

23,093

23,093

Medication safety services

30,027

30,027

Software subscription and services

20,081

20,081

Total service revenue

23,093

50,108

73,201

Total revenue

$

99,110

$

50,551

$

149,661

Six Months Ended June 30, 2019

Product revenue

$

64,354

$

$

64,354

Service revenue

PACE solutions

22,611

22,611

Medication safety services

37,849

37,849

Software subscription and services

12,400

12,400

Total service revenue

22,611

50,249

72,860

Total revenue

$

86,965

$

50,249

$

137,214

CareVention HealthCare

MedWise HealthCare

Shared Services

Consolidated

Adjusted EBITDA (loss):

Three Months Ended June 30, 2020

Adjusted EBITDA (loss)

$

12,077

$

4,697

$

(9,640)

$

7,134

Three Months Ended June 30, 2019

Adjusted EBITDA (loss)

$

11,466

$

9,059

$

(6,873)

$

13,652

Six Months Ended June 30, 2020

Adjusted EBITDA (loss)

$

23,825

$

7,528

$

(19,412)

$

11,941

Six Months Ended June 30, 2019

Adjusted EBITDA (loss)

$

22,086

$

10,707

$

(13,450)

$

19,343

Schedule of reconciliation of the segments? total Adjusted EBITDA to net loss

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2020

    

2019

    

2020

    

2019

Reconciliation of net loss to Adjusted EBITDA

Net loss

$

(14,310)

$

(6,529)

$

(28,747)

$

(17,508)

Add:

Interest expense, net

4,668

4,308

9,278

7,001

Income tax benefit

(508)

(2,539)

(3,875)

(6,580)

Depreciation and amortization

10,211

9,078

20,124

15,377

Change in fair value of acquisition-related contingent consideration (income) expense

(100)

1,830

600

3,006

Acquisition-related expense

598

251

4,289

Stock-based compensation expense

7,173

6,906

14,310

13,758

Adjusted EBITDA

$

7,134

$

13,652

$

11,941

$

19,343