XML 29 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - DoseMe (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 02, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Goodwill   $ 150,790           $ 150,790   $ 108,213
Revenue   74,270     $ 54,418     211,484 $ 146,960  
Net income (loss)   (8,104) $ (6,529) $ (10,979) 10,416 $ (29,026) $ (18,094) (25,612) (36,704)  
Amortization expense   6,927     $ 2,782     $ 18,678 $ 7,949  
Trade name                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               7 years   8 years
Developed technology                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               8 years   7 years 2 months 12 days
Non-competition agreement                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               5 years   5 years
DoseMe                    
Acquisition                    
Issuance of common stock (in shares) 149,053                  
Cash payment for acquisition-related contingent consideration   8,750                
Direct acquisition costs   0           $ 104    
Purchase price consideration                    
Cash consideration at closing, net of post-closing adjustments $ 10,136                  
Stock consideration at closing 9,504                  
Estimated fair value of contingent consideration 8,720                  
Total fair value of acquisition consideration 28,360                  
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Accounts receivable 9                  
Prepaid expenses and other current assets 110                  
Goodwill 11,831                  
Total assets acquired 28,739                  
Trade accounts payable (17)                  
Accrued expenses and other liabilities (362)                  
Total purchase price 28,360                  
Acquisition-related contingent consideration $ 8,720                  
Weighted average amortization period 7 years 4 months 24 days                  
Revenue   $ 88           $ 226    
Revenue from Contract with Customer, Product and Service   us-gaap:ServiceMember           us-gaap:ServiceMember    
Net income (loss)   $ (1,531)           $ (3,526)    
Amortization expense   $ 571           $ 1,712    
DoseMe | Maximum                    
Acquisition                    
Cash consideration $ 10,000                  
Contingent earn out payment 10,000                  
DoseMe | Trade name                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 89                  
Weighted average amortization period 4 years                  
DoseMe | Developed technology                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 16,200                  
Weighted average amortization period 7 years 6 months                  
DoseMe | Non-competition agreement                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 500                  
Weighted average amortization period 5 years