XML 54 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - Prescribe Wellness (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 05, 2019
USD ($)
company
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Goodwill   $ 150,790           $ 150,790   $ 108,213
Revenue   74,270     $ 54,418     211,484 $ 146,960  
Net income (loss)   (8,104) $ (6,529) $ (10,979) 10,416 $ (29,026) $ (18,094) (25,612) (36,704)  
Amortization expense   6,927     $ 2,782     $ 18,678 $ 7,949  
Trade name                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               7 years   8 years
Developed technology                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               8 years   7 years 2 months 12 days
Patient database                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Weighted average amortization period               5 years    
Prescribe Wellness                    
Acquisition                    
Cash consideration $ 150,000                  
Direct acquisition costs   11           $ 3,241    
Purchase price consideration                    
Cash consideration at closing, net of post-closing adjustments 148,626                  
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Accounts receivable 2,608                  
Prepaid expenses and other current assets 1,345                  
Property and equipment 1,155                  
Operating lease right-of-use-assets 1,467                  
Goodwill 30,714                  
Total assets acquired 157,189                  
Operating lease liabilities (1,467)                  
Trade accounts payable (1,633)                  
Accrued expenses and other liabilities (5,463)                  
Total purchase price $ 148,626                  
Weighted average amortization period 11 years 4 months 24 days                  
Revenue   $ 8,271           $ 18,381    
Revenue from Contract with Customer, Product and Service   us-gaap:ServiceMember           us-gaap:ServiceMember    
Reduction to revenue recorded due to purchase accounting effects of recording deferred revenue at fair value   $ (463)           $ (1,210)    
Net income (loss)   (3,033)           (6,829)    
Amortization expense   $ 3,113           $ 7,264    
Prescribe Wellness | Minimum                    
Acquisition                    
Number of pharmacies with which acquiree facilitates collaboration | company 10,000                  
Prescribe Wellness | Trade name                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 4,100                  
Weighted average amortization period 5 years                  
Prescribe Wellness | Developed technology                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 20,000                  
Weighted average amortization period 10 years                  
Prescribe Wellness | Patient database                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 21,700                  
Weighted average amortization period 5 years                  
Prescribe Wellness | Client relationships intangible asset                    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                    
Intangible assets $ 74,100                  
Weighted average amortization period 14 years