XML 56 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - DoseMe (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 02, 2019
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Goodwill   $ 150,922       $ 150,922   $ 108,213
Revenue   76,255   $ 48,598   137,214 $ 92,542  
Net income (loss)   (6,529) $ (10,979) (29,026) $ (18,094) (17,508) (47,120)  
Amortization expense   7,084   $ 2,639   $ 11,751 $ 5,167  
Trade name                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           6 years 11 months 19 days   7 years 11 months 15 days
Developed technology                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           8 years 1 month 6 days   7 years 2 months 8 days
Non-competition agreement                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           5 years   5 years
DoseMe                
Acquisition                
Issuance of common stock (in shares) 149,053              
Percentage of contingent consideration payable in cash 50.00%              
Percentage of contingent consideration payable in stock 50.00%              
Direct acquisition costs   41       $ 104    
Purchase price consideration                
Cash consideration at closing, net of post-closing adjustments $ 10,136              
Stock consideration at closing 9,504              
Estimated fair value of contingent consideration 8,720              
Total fair value of acquisition consideration 28,360              
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Accounts receivable 9              
Prepaid expenses and other current assets 110              
Goodwill 11,831              
Total assets acquired 28,739              
Trade accounts payable (17)              
Accrued expenses and other liabilities (362)              
Total purchase price 28,360              
Acquisition-related contingent consideration $ 8,720              
Weighted average amortization period 7 years 4 months 28 days              
Revenue   72       138    
Net income (loss)   $ (769)       (1,995)    
Amortization expense     $ 579     $ 1,141    
DoseMe | Maximum                
Acquisition                
Cash consideration $ 10,000              
Contingent earn out payment 10,000              
DoseMe | Trade name                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 89              
Weighted average amortization period 4 years              
DoseMe | Developed technology                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 16,200              
Weighted average amortization period 7 years 6 months              
DoseMe | Non-competition agreement                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 500              
Weighted average amortization period 5 years