XML 55 R45.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - Prescribe Wellness (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 05, 2019
USD ($)
company
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Goodwill   $ 150,922       $ 150,922   $ 108,213
Revenue   76,255   $ 48,598   137,214 $ 92,542  
Net income (loss)   (6,529) $ (10,979) (29,026) $ (18,094) (17,508) (47,120)  
Amortization expense   7,084   $ 2,639   $ 11,751 $ 5,167  
Trade name                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           6 years 11 months 19 days   7 years 11 months 15 days
Developed technology                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           8 years 1 month 6 days   7 years 2 months 8 days
Patient database                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Weighted average amortization period           5 years    
Prescribe Wellness                
Acquisition                
Cash consideration $ 150,000              
Direct acquisition costs   59       $ 3,230    
Purchase price consideration                
Cash consideration at closing, net of post-closing adjustments           148,626    
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Accounts receivable 2,608              
Prepaid expenses and other current assets 1,345              
Property and equipment 1,155              
Operating lease right-of-use-assets 1,467              
Goodwill 30,846              
Total assets acquired 157,321              
Operating lease liabilities (1,467)              
Trade accounts payable (1,733)              
Accrued expenses and other liabilities (5,495)              
Total purchase price $ 148,626              
Weighted average amortization period 11 years 4 months 24 days              
Revenue   7,919       10,110    
Net income (loss)   (2,925)       (3,796)    
Amortization expense   3,277       4,151    
Reduction to revenue recorded due to purchase accounting effects of recording deferred revenue at fair value   $ (544)       $ (747)    
Prescribe Wellness | Minimum                
Acquisition                
Number of pharmacies with which acquiree facilitates collaboration | company 10,000              
Prescribe Wellness | Trade name                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 4,100              
Weighted average amortization period 5 years              
Prescribe Wellness | Developed technology                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 20,000              
Weighted average amortization period 10 years              
Prescribe Wellness | Patient database                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 21,700              
Weighted average amortization period 5 years              
Prescribe Wellness | Client relationships intangible asset                
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed                
Intangible assets $ 74,100              
Weighted average amortization period 14 years