XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of proforma results

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2019

    

2018

    

2019

    

2018

Revenue

$

76,255

$

60,715

$

142,961

$

118,301

Net loss

(6,395)

(35,803)

(18,104)

(59,889)

Net loss per share, basic and diluted

(0.31)

(1.86)

(0.88)

(3.13)

Prescribe Wellness  
Schedule of allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities

Accounts receivable

    

$

2,608

Prepaid expenses and other current assets

1,345

Property and equipment

1,155

Operating lease right-of-use-assets

1,467

Trade name

4,100

Developed technology

20,000

Patient database

21,700

Client relationships

74,100

Goodwill

30,846

Total assets acquired

$

157,321

Operating lease liabilities

(1,467)

Trade accounts payable

(1,733)

Accrued expenses and other liabilities

(5,495)

Total purchase price

$

148,626

DoseMe  
Schedule of purchase price consideration

Cash consideration at closing, net of post-closing adjustments

$

10,136

Stock consideration at closing

9,504

Estimated fair value of contingent consideration

8,720

Total fair value of acquisition consideration

$

28,360

Schedule of allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities

Accounts receivable

$

9

Prepaid expenses and other current assets

110

Trade name

89

Developed technology

16,200

Non-competition agreements

500

Goodwill

11,831

Total assets acquired

$

28,739

Trade accounts payable

(17)

Accrued expenses and other liabilities

(362)

Total purchase price, including contingent consideration of $8,720

$

28,360