XML 44 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets  
Schedule of goodwill

 

 

 

 

Balance at December 31, 2017

    

$

74,613

Goodwill from 2018 acquisitions

 

 

16,726

Adjustments to Goodwill

 

 

(420)

Balance at September 30, 2018

 

$

90,919

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

8.05

 

$

7,306

 

$

(2,058)

 

$

5,248

Client relationships

 

8.98

 

 

44,569

 

 

(9,257)

 

 

35,312

Non-competition agreements

 

6.99

 

 

6,754

 

 

(1,558)

 

 

5,196

Developed technology

 

7.02

 

 

29,091

 

 

(6,221)

 

 

22,870

Domain name

 

10.00

 

 

59

 

 

(8)

 

 

51

Total intangible assets

 

 

 

$

87,779

 

$

(19,102)

 

$

68,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

8.56

 

$

6,716

 

$

(1,320)

 

$

5,396

Client relationships

 

8.48

 

 

34,949

 

 

(5,652)

 

 

29,297

Non-competition agreements

 

4.96

 

 

5,404

 

 

(739)

 

 

4,665

Developed technology

 

7.38

 

 

26,791

 

 

(3,438)

 

 

23,353

Domain name

 

10.00

 

 

29

 

 

(4)

 

 

25

Total intangible assets

 

 

 

$

73,889

 

$

(11,153)

 

$

62,736

 

Schedule of estimated amortization expense

 

 

 

 

Years Ending December 31, 

    

 

 

2018 (October 1 - December 31)

    

$

2,949

2019

 

 

11,334

2020

 

 

10,833

2021

 

 

10,787

2022

 

 

10,412

Thereafter

 

 

22,362

Total estimated amortization expense

 

$

68,677