XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

9.      Goodwill and Intangible Assets

 

The Company’s goodwill and related changes during the nine months ended September 30, 2018 are as follows:

 

 

 

 

 

Balance at December 31, 2017

    

$

74,613

Goodwill from 2018 acquisitions

 

 

16,726

Adjustments to Goodwill

 

 

(420)

Balance at September 30, 2018

 

$

90,919

 

During the nine months ended September 30, 2018, the Company recorded a decrease of $420 in the acquisition date fair value of accrued expenses and other liabilities and deferred tax liabilities with respect to the acquisition of SRx, with a corresponding reduction in goodwill, as a result of additional information that became known during the period.

 

Goodwill is not amortized, but instead tested for impairment annually. The Company conducted its annual impairment test as of October 1, 2017 and determined that there were no indicators of impairment during 2017. The next annual impairment test will be conducted as of October 1, 2018, unless the Company identifies a triggering event in the interim. Management has not identified any triggering events during the nine months ended September 30, 2018.

 

Intangible assets consisted of the following as of September 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

8.05

 

$

7,306

 

$

(2,058)

 

$

5,248

Client relationships

 

8.98

 

 

44,569

 

 

(9,257)

 

 

35,312

Non-competition agreements

 

6.99

 

 

6,754

 

 

(1,558)

 

 

5,196

Developed technology

 

7.02

 

 

29,091

 

 

(6,221)

 

 

22,870

Domain name

 

10.00

 

 

59

 

 

(8)

 

 

51

Total intangible assets

 

 

 

$

87,779

 

$

(19,102)

 

$

68,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

8.56

 

$

6,716

 

$

(1,320)

 

$

5,396

Client relationships

 

8.48

 

 

34,949

 

 

(5,652)

 

 

29,297

Non-competition agreements

 

4.96

 

 

5,404

 

 

(739)

 

 

4,665

Developed technology

 

7.38

 

 

26,791

 

 

(3,438)

 

 

23,353

Domain name

 

10.00

 

 

29

 

 

(4)

 

 

25

Total intangible assets

 

 

 

$

73,889

 

$

(11,153)

 

$

62,736

 

Amortization expense for intangible assets for the three months ended September 30, 2018 and 2017 was $2,782 and $1,198, respectively. Amortization expense for intangible assets for the nine months ended September 30, 2018 and 2017 was $7,949 and $3,095, respectively.

 

The estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

 

 

Years Ending December 31, 

    

 

 

2018 (October 1 - December 31)

    

$

2,949

2019

 

 

11,334

2020

 

 

10,833

2021

 

 

10,787

2022

 

 

10,412

Thereafter

 

 

22,362

Total estimated amortization expense

 

$

68,677